XLONFTV
Market cap251mUSD
Dec 20, Last price
73.50GBP
1D
0.00%
1Q
1.38%
Jan 2017
-2.00%
Name
Foresight VCT PLC
Chart & Performance
Profile
Foresight VCT Plc is a private equity and buyouts firm, venture capital trust and managed by Foresight Group. This fund invests in SME, later stage growth capital opportunities across a range of sectors. It engages in investments in unquoted or AIM-listed companies in the United Kingdom. It invests in technology companies in United Kingdom.
IPO date
Nov 24, 1997
Employees
0
Domiciled in
GB
Incorporated in
GB
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 22,778 70.21% | 13,382 -67.34% | 40,968 934.55% | |||||||
Cost of revenue | 11,787 | 4,179 | 3,971 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 10,991 | 9,203 | 36,997 | |||||||
NOPBT Margin | 48.25% | 68.77% | 90.31% | |||||||
Operating Taxes | 12,702 | 40,381 | ||||||||
Tax Rate | 138.02% | 109.15% | ||||||||
NOPAT | 10,991 | (3,499) | (3,384) | |||||||
Net income | 16,476 29.71% | 12,702 -68.54% | 40,381 1,094.70% | |||||||
Dividends | (16,475) | (15,182) | (6,152) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 27,792 | 9,297 | (89) | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 608 | 1,048 | ||||||||
Net debt | (217,548) | (189,300) | (184,527) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 572 | 12,702 | (2,712) | |||||||
CAPEX | (15,385) | (11,137) | ||||||||
Cash from investing activities | 15,385 | 11,137 | 7,699 | |||||||
Cash from financing activities | 10,718 | (6,358) | (6,405) | |||||||
FCF | 12,457 | (4,867) | (4,814) | |||||||
Balance | ||||||||||
Cash | 46,200 | 19,525 | 17,521 | |||||||
Long term investments | 171,348 | 169,775 | 167,006 | |||||||
Excess cash | 216,409 | 188,631 | 182,479 | |||||||
Stockholders' equity | 2,552 | 135,349 | 150,194 | |||||||
Invested Capital | 216,567 | 56,988 | 36,002 | |||||||
ROIC | 8.04% | |||||||||
ROCE | 5.02% | 4.78% | 19.87% | |||||||
EV | ||||||||||
Common stock shares outstanding | 240,045 | 218,519 | 204,937 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 10,991 | 9,203 | 36,997 | |||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |