Loading...
XLONFSTA
Market cap443mUSD
Dec 24, Last price  
628.00GBP
1D
1.29%
1Q
-17.59%
Jan 2017
-35.59%
Name

Fuller Smith & Turner PLC

Chart & Performance

D1W1MN
XLON:FSTA chart
P/E
3,892.20
P/S
98.63
EPS
0.16
Div Yield, %
0.03%
Shrs. gr., 5y
1.81%
Rev. gr., 5y
2.03%
Revenues
359m
+6.68%
129,492,000145,148,000178,200,000203,100,000210,000,000227,700,000241,900,000253,000,000271,500,000288,000,000321,500,000350,500,000392,000,000301,400,000324,700,000316,000,00073,200,000253,800,000336,600,000359,100,000
Net income
9m
+15.19%
11,745,00010,378,00029,100,00019,100,0008,900,00019,200,00024,800,00023,700,00029,300,00029,100,00028,400,00032,800,00032,700,00035,800,00019,300,000-1,500,000-48,700,0007,100,0007,900,0009,100,000
CFO
68m
+76.03%
18,403,00022,264,00024,700,00019,900,00032,000,00037,700,00031,900,00037,600,00039,200,00049,400,00051,700,00060,100,00063,300,00052,300,00033,000,0008,300,000-23,800,00064,000,00038,800,00068,300,000
Dividend
Jul 04, 202411.12 GBP/sh
Earnings
Jun 11, 2025

Profile

Fuller, Smith & Turner P.L.C. operates pubs and hotels in the United Kingdom. It operates through Managed Pubs and Hotels, and Tenanted Inns segments. The company also manages pubs operated by third parties under tenancy or lease agreements. In addition, it operates Bel & The Dragon and Cotswold Inns & Hotels. Further, it operates as a managed houses service company. The company offers its beers under the London Pride, Frontier, ESB, Organic Honey Dew, Wild River, Session IPA, Oliver's Island, Seafarers, Swing low, Unfiltered Lager, Juicy IPA, Table Beer, Vintage Ale, HSB, London Porter, 1845, and Golden Pride brand names. Fuller, Smith & Turner P.L.C. was founded in 1845 and is based in London, the United Kingdom.
IPO date
Jan 08, 1986
Employees
5,400
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
359,100
6.68%
336,600
32.62%
253,800
246.72%
Cost of revenue
245,300
311,900
179,900
Unusual Expense (Income)
NOPBT
113,800
24,700
73,900
NOPBT Margin
31.69%
7.34%
29.12%
Operating Taxes
5,300
2,400
4,400
Tax Rate
4.66%
9.72%
5.95%
NOPAT
108,500
22,300
69,500
Net income
9,100
15.19%
7,900
11.27%
7,100
-114.58%
Dividends
(10,100)
(7,500)
(2,500)
Dividend yield
2.83%
2.65%
0.66%
Proceeds from repurchase of equity
(11,900)
(4,700)
95,800
BB yield
3.33%
1.66%
-25.38%
Debt
Debt current
4,400
10,800
126,800
Long-term debt
271,100
207,900
101,400
Deferred revenue
67,000
73,900
Other long-term liabilities
35,000
1,500
1,900
Net debt
261,800
203,100
211,000
Cash flow
Cash from operating activities
68,300
38,800
64,000
CAPEX
(27,200)
(30,700)
(25,800)
Cash from investing activities
(27,200)
(14,700)
(15,800)
Cash from financing activities
(43,000)
(25,600)
(49,700)
FCF
130,500
27,200
104,000
Balance
Cash
12,200
14,100
15,600
Long term investments
1,500
1,500
1,600
Excess cash
4,510
Stockholders' equity
411,000
410,700
412,600
Invested Capital
662,100
658,100
670,490
ROIC
16.44%
3.36%
10.21%
ROCE
17.19%
3.58%
10.46%
EV
Common stock shares outstanding
60,525
60,965
61,677
Price
5.90
26.88%
4.65
-24.02%
6.12
-28.84%
Market cap
357,098
25.97%
283,487
-24.90%
377,463
-20.50%
EV
618,898
486,587
588,463
EBITDA
140,100
51,400
99,700
EV/EBITDA
4.42
9.47
5.90
Interest
14,300
12,200
11,300
Interest/NOPBT
12.57%
49.39%
15.29%