Loading...
XLONFRP
Market cap457mUSD
Dec 24, Last price  
148.00GBP
1D
-0.34%
1Q
1.72%
IPO
94.74%
Name

Frp Advisory Group PLC

Chart & Performance

D1W1MN
XLON:FRP chart
P/E
1,659.70
P/S
284.82
EPS
0.09
Div Yield, %
0.03%
Shrs. gr., 5y
0.19%
Rev. gr., 5y
18.74%
Revenues
128m
+23.27%
40,145,00052,294,00054,312,00063,187,00078,987,00095,156,000104,000,000128,199,999
Net income
22m
+73.23%
19,648,00026,063,00024,278,0002,077,00013,611,00011,900,00012,700,00022,000,000
CFO
26m
+139.25%
18,719,00029,053,000-6,511,0002,458,00010,535,00017,858,00010,700,00025,600,000
Dividend
Feb 20, 20250.95 GBP/sh
Earnings
Jul 22, 2025

Profile

FRP Advisory Group plc, through its subsidiaries, provides business advisory services to companies, lenders, investors, individuals, and other stakeholders. The company's services include corporate finance advisory services comprising mergers and acquisitions (M&A), strategic advisory and valuations, capital raising, special situations M&A, partial exits, and financial due diligence; and debt advisory services, such as asset based lending, raising and refinancing debt, debt amendments and extensions, restructuring debt, and corporate and leveraged debt advisory. Its services also comprise forensic services, including forensic investigations, dispute, compliance and risk advisory, and forensic technology services; pensions advisory services comprising covenant advisory, corporate governance, pension scheme transaction advisory, and pension scheme restructuring advisory; and restructuring advisory services, such as corporate financial advisory, formal insolvency appointments, informal restructuring advisory, personal insolvency, and general advice to various stakeholders. The company was founded in 2010 and is based in London, the United Kingdom.
IPO date
Mar 06, 2020
Employees
504
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2024‑042023‑042022‑042021‑042020‑042019‑042018‑042017‑04
Income
Revenues
128,200
23.27%
104,000
9.29%
95,156
20.47%
Cost of revenue
69,600
64,300
58,800
Unusual Expense (Income)
NOPBT
58,600
39,700
36,356
NOPBT Margin
45.71%
38.17%
38.21%
Operating Taxes
7,900
2,900
3,205
Tax Rate
13.48%
7.30%
8.82%
NOPAT
50,700
36,800
33,151
Net income
22,000
73.23%
12,700
6.72%
11,900
-12.57%
Dividends
(11,000)
(9,800)
(9,173)
Dividend yield
Proceeds from repurchase of equity
2,600
BB yield
Debt
Debt current
3,100
2,800
3,365
Long-term debt
16,300
8,500
9,713
Deferred revenue
Other long-term liabilities
5,700
Net debt
(13,500)
(23,500)
(19,162)
Cash flow
Cash from operating activities
25,600
10,700
17,858
CAPEX
(900)
(600)
(1,398)
Cash from investing activities
(5,100)
(2,200)
(5,779)
Cash from financing activities
(15,300)
(5,700)
(11,538)
FCF
(28,400)
36,491
27,040
Balance
Cash
32,900
27,700
24,924
Long term investments
7,100
7,316
Excess cash
26,490
29,600
27,482
Stockholders' equity
43,700
31,100
20,811
Invested Capital
68,410
41,200
35,125
ROIC
92.51%
96.43%
92.14%
ROCE
61.75%
56.07%
65.00%
EV
Common stock shares outstanding
239,756
238,894
213,562
Price
Market cap
EV
EBITDA
61,400
42,200
38,487
EV/EBITDA
Interest
800
600
495
Interest/NOPBT
1.37%
1.51%
1.36%