Loading...
XLONFRAN
Market cap374mUSD
Dec 24, Last price  
155.50GBP
1D
-0.96%
1Q
-1.89%
Jan 2017
135.61%
IPO
261.63%
Name

Franchise Brands PLC

Chart & Performance

D1W1MN
XLON:FRAN chart
P/E
9,831.44
P/S
246.22
EPS
0.02
Div Yield, %
0.01%
Shrs. gr., 5y
17.35%
Rev. gr., 5y
27.87%
Revenues
121m
+30.77%
4,693,8624,351,2554,379,4744,870,00024,292,00035,470,00044,013,00049,287,00057,690,00092,729,000121,265,000
Net income
3m
-62.63%
543,247713,389888,046524,000-112,0002,332,0002,710,0002,793,0004,233,0008,126,0003,037,000
CFO
20m
+158.15%
907,079598,6851,039,921909,000701,0002,910,0004,516,0005,243,0007,273,0007,728,00019,950,000
Dividend
Oct 03, 20241.1 GBP/sh
Earnings
Jun 18, 2025

Profile

Franchise Brands plc, through its subsidiaries, engages in franchising and related activities in the United Kingdom and internationally. It provides vehicle repair services, which comprise bumper scuffs, paintwork scratches, minor dents, and alloy wheel repairs under the ChipsAway brand name; oven cleaning services include cleaning of domestic oven brands and models, such as electric and gas ovens, ranges, microwaves, hobs, extractor fans, and barbecues, as well as various removable components consisting of racks and other removable parts under the Ovenclean brand; and various emergency plumbing services under the Metro Plumb brand name. The company also operates dog home boarding franchise services under the Barking Mad brand; offers drain clearance solutions to commercial customers, including facilities management, construction, manufacturing, education, retail, insurance, water utilities, and public sectors under the Metro Rod brand name; and engages in the design. installation, and maintenance of adoptable and non-adoptable pump stations under the Willow Pumps brand name. It operates 430 franchisees. The company was formerly known as FB Holdings plc. Franchise Brands plc was founded in 2008 and is based in Macclesfield, the United Kingdom.
IPO date
Aug 05, 2016
Employees
715
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
121,265
30.77%
92,729
60.74%
57,690
17.05%
Cost of revenue
104,233
84,307
51,846
Unusual Expense (Income)
NOPBT
17,032
8,422
5,844
NOPBT Margin
14.05%
9.08%
10.13%
Operating Taxes
1,979
1,556
1,542
Tax Rate
11.62%
18.48%
26.39%
NOPAT
15,053
6,866
4,302
Net income
3,037
-62.63%
8,126
91.97%
4,233
51.56%
Dividends
(3,371)
(2,339)
(1,341)
Dividend yield
1.19%
0.95%
0.89%
Proceeds from repurchase of equity
35,778
(2,173)
(1,401)
BB yield
-12.64%
0.89%
0.93%
Debt
Debt current
11,868
831
754
Long-term debt
91,099
4,083
4,314
Deferred revenue
2,894
1,744
460
Other long-term liabilities
2,108
Net debt
90,689
(6,696)
(4,168)
Cash flow
Cash from operating activities
19,950
7,728
7,273
CAPEX
(1,183)
(1,455)
(2,156)
Cash from investing activities
(51,435)
2,555
(3,017)
Cash from financing activities
33,106
(8,737)
(8,405)
FCF
23,446
(19,100)
3,112
Balance
Cash
12,278
10,799
9,054
Long term investments
811
182
Excess cash
6,215
6,974
6,352
Stockholders' equity
11,548
16,542
9,473
Invested Capital
305,635
99,154
45,862
ROIC
7.44%
9.47%
9.07%
ROCE
4.93%
7.62%
10.75%
EV
Common stock shares outstanding
175,332
124,169
98,368
Price
1.62
-18.23%
1.98
28.66%
1.54
55.84%
Market cap
283,161
15.47%
245,234
62.41%
150,996
66.42%
EV
373,850
238,538
146,828
EBITDA
29,168
12,019
7,954
EV/EBITDA
12.82
19.85
18.46
Interest
5,711
221
292
Interest/NOPBT
33.53%
2.62%
5.00%