Loading...
XLONFME
Market cap5mUSD
Dec 20, Last price  
0.70GBP
1D
0.00%
1Q
-22.22%
IPO
-94.29%
Name

Future Metals NL

Chart & Performance

D1W1MN
XLON:FME chart
P/E
—
P/S
10,319.75
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
45.59%
Rev. gr., 5y
-27.10%
Revenues
78k
-73.28%
000000000000007,375293,36778,393
Net income
-4m
L-46.09%
-756,489-1,967,858-1,150,426-2,769,759-3,925,529-181,600-10,231,803-19,723,800-9,034,572-758,918-690,097-10,271,311-1,037,013-6,307,456-4,313,300-7,309,120-3,940,051
CFO
-3m
L-48.40%
00000000-845,894-681,641-672,013-1,375,670-790,595-517,304-5,669,451-6,573,611-3,391,770
Earnings
Mar 13, 2025

Profile

Future Metals NL engages in the exploration and development of mineral properties. It explores for nickel; gold; and precious metals, such as platinum, palladium, iridium, osmium, rhodium, and ruthenium. The company owns a 100% interest in the Panton PGM project consisting of three granted mining leases covering a total area of approximately 23 square kilometers located in the East Kimberley Region of Western Australia. Future Metals NL is based in West Perth, Australia.
URL
https://future-metals.com.au/
IPO date
Aug 16, 2007
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
78
-73.28%
293
3,877.86%
7
 
Cost of revenue
3,103
7,604
1,532
Unusual Expense (Income)
NOPBT
(3,024)
(7,311)
(1,524)
NOPBT Margin
Operating Taxes
1
(7)
Tax Rate
NOPAT
(3,024)
(7,311)
(1,517)
Net income
(3,940)
-46.09%
(7,309)
69.46%
(4,313)
-31.62%
Dividends
Dividend yield
Proceeds from repurchase of equity
3,256
5,968
50
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
(2,291)
(2,706)
(3,332)
Cash flow
Cash from operating activities
(3,392)
(6,574)
(5,669)
CAPEX
(489)
(2,952)
Cash from investing activities
(489)
(3,512)
Cash from financing activities
2,989
6,435
50
FCF
(20,872)
12,431
(4,217)
Balance
Cash
2,291
2,706
3,332
Long term investments
Excess cash
2,288
2,691
3,331
Stockholders' equity
19,826
18,891
22,145
Invested Capital
17,539
16,000
18,814
ROIC
ROCE
EV
Common stock shares outstanding
433,963
403,993
352,913
Price
Market cap
EV
EBITDA
(3,015)
(7,289)
(1,445)
EV/EBITDA
Interest
Interest/NOPBT