XLONFLO
Market cap62mUSD
Dec 27, Last price
79.42GBP
1D
2.08%
1Q
-12.34%
Jan 2017
-36.97%
IPO
-27.96%
Name
Flowtech Fluidpower PLC
Chart & Performance
Profile
Flowtech Fluidpower plc, together with its subsidiaries, distributes engineering components and assemblies in the areas of fluid power industry in the United Kingdom, rest of Europe, internationally. The company operates through Flowtech, Fluidpower Group Solutions, and Fluidpower Group Service segments. The Flowtech segment supplies hydraulic and pneumatic consumables to original equipment manufacturers. Its Fluidpower Group Solutions segment supplies specialist technical hydraulic components and systems to original equipment manufacturers and end-users. The company's Fluidpower Group Service segment engages in design, manufacturing, commissioning, installation, and servicing of systems to manufacturers of specialised industrial, mobile hydraulic original equipment manufacturers, and industrial end users. In addition, the company offers pumps, motors, valves, cylinders, filters, compressors, filtration, valves, cylinders, hose and tubing, fittings equipment, and vacuum products. It serves packaging, construction, agriculture, defense, aerospace, oil and gas, heavy machinery for lifting and moving equipment, food processing, electronics, medical, and automotive industries. The company was founded in 1983 and is headquartered in Wilmslow, the United Kingdom.
IPO date
May 21, 2014
Employees
595
Domiciled in
GB
Incorporated in
GB
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 112,095 -2.33% | 114,766 5.19% | 109,107 14.75% | |||||||
Cost of revenue | 106,106 | 108,532 | 105,691 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 5,989 | 6,234 | 3,416 | |||||||
NOPBT Margin | 5.34% | 5.43% | 3.13% | |||||||
Operating Taxes | 875 | 680 | 741 | |||||||
Tax Rate | 14.61% | 10.91% | 21.69% | |||||||
NOPAT | 5,114 | 5,554 | 2,675 | |||||||
Net income | (12,977) 107.57% | (6,252) -392.42% | 2,138 -198.43% | |||||||
Dividends | (1,289) | (1,228) | ||||||||
Dividend yield | 2.53% | 1.86% | ||||||||
Proceeds from repurchase of equity | 2,598 | 108 | ||||||||
BB yield | -3.93% | -0.13% | ||||||||
Debt | ||||||||||
Debt current | 1,695 | 21,672 | 1,561 | |||||||
Long-term debt | 29,254 | 10,016 | 25,513 | |||||||
Deferred revenue | 5,586 | |||||||||
Other long-term liabilities | 330 | 317 | 309 | |||||||
Net debt | 25,765 | 27,716 | 22,512 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 8,202 | 4,089 | (988) | |||||||
CAPEX | (2,092) | (1,857) | (2,103) | |||||||
Cash from investing activities | (2,078) | (1,792) | (1,578) | |||||||
Cash from financing activities | (4,895) | (2,956) | (2,020) | |||||||
FCF | 6,461 | 1,194 | (4,420) | |||||||
Balance | ||||||||||
Cash | 5,184 | 3,972 | 4,562 | |||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | 2,625 | 20,504 | 27,319 | |||||||
Invested Capital | 93,161 | 107,117 | 114,781 | |||||||
ROIC | 5.11% | 5.01% | 2.43% | |||||||
ROCE | 6.32% | 5.75% | 2.94% | |||||||
EV | ||||||||||
Common stock shares outstanding | 61,493 | 61,493 | 61,894 | |||||||
Price | 0.83 -22.88% | 1.08 -22.80% | 1.39 50.87% | |||||||
Market cap | 50,978 -22.88% | 66,105 -23.30% | 86,187 52.02% | |||||||
EV | 76,743 | 93,821 | 108,699 | |||||||
EBITDA | 10,278 | 10,146 | 7,197 | |||||||
EV/EBITDA | 7.47 | 9.25 | 15.10 | |||||||
Interest | 1,735 | 1,192 | 833 | |||||||
Interest/NOPBT | 28.97% | 19.12% | 24.39% |