XLON
FGEN
Market cap728mUSD
Oct 21, Last price
85.20GBP
Name
JLEN Environmental Assets Group Ltd
Chart & Performance
Profile
John Laing Environmental Assets Group Limited is a fund of John Laing Capital Management Limited.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
Income | |||||||||
Revenues | (12,295) -112.30% | 99,997 -46.31% | |||||||
Cost of revenue | 1,642 | (6,751) | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (13,937) | 106,748 | |||||||
NOPBT Margin | 113.36% | 106.75% | |||||||
Operating Taxes | 98,300 | ||||||||
Tax Rate | 92.09% | ||||||||
NOPAT | (13,937) | 8,448 | |||||||
Net income | (13,937) -114.18% | 98,300 -46.87% | |||||||
Dividends | (49,417) | (46,637) | |||||||
Dividend yield | 7.97% | 5.89% | |||||||
Proceeds from repurchase of equity | (150) | ||||||||
BB yield | 0.02% | ||||||||
Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 2,518 | ||||||||
Net debt | (753,843) | (816,943) | |||||||
Cash flow | |||||||||
Cash from operating activities | (9,856) | (9,593) | |||||||
CAPEX | |||||||||
Cash from investing activities | 59,401 | 54,501 | |||||||
Cash from financing activities | (49,417) | (46,787) | |||||||
FCF | (13,836) | 10,680 | |||||||
Balance | |||||||||
Cash | 271 | 143 | |||||||
Long term investments | 753,572 | 816,800 | |||||||
Excess cash | 754,458 | 811,943 | |||||||
Stockholders' equity | 751,214 | 814,568 | |||||||
Invested Capital | 2,625 | ||||||||
ROIC | 169.55% | ||||||||
ROCE | 13.10% | ||||||||
EV | |||||||||
Common stock shares outstanding | 661,531 | 661,531 | |||||||
Price | 0.94 -21.66% | 1.20 6.03% | |||||||
Market cap | 619,855 -21.66% | 791,191 16.08% | |||||||
EV | (133,988) | (25,752) | |||||||
EBITDA | (13,937) | 106,748 | |||||||
EV/EBITDA | 9.61 | ||||||||
Interest | |||||||||
Interest/NOPBT |