Loading...
XLONFEN
Market cap65mUSD
Dec 27, Last price  
42.50GBP
1D
0.00%
1Q
4.94%
Jan 2017
-21.30%
Name

Frenkel Topping Group PLC

Chart & Performance

D1W1MN
XLON:FEN chart
P/E
3,134.70
P/S
158.70
EPS
0.01
Div Yield, %
0.03%
Shrs. gr., 5y
13.49%
Rev. gr., 5y
33.77%
Revenues
33m
+32.03%
1,093,0002,303,0002,571,0002,757,0002,637,0002,993,0003,653,0004,567,0004,783,7145,507,7365,693,2666,309,6876,398,5117,321,5097,660,5518,558,32510,189,01718,366,42524,849,88832,808,999
Net income
2m
+0.54%
-151,930-786,000-583,000-15,00035,00035,000351,000607,000602,2701,087,9251,365,0511,053,304694,0041,531,837766,735861,5401,051,2342,336,8211,652,0001,661,000
CFO
3m
+388.24%
-986,840-157,000-207,000174,000-91,000101,000308,000381,000407,8401,461,3361,059,808749,2141,153,7961,952,6731,123,8101,305,8761,720,138739,838657,8783,212,000
Dividend
Oct 03, 20241.375 GBP/sh
Earnings
Apr 21, 2025

Profile

Frenkel Topping Group Plc, together with its subsidiaries, provides independent financial advisory and wealth management services in the United Kingdom. It also offers forensic accounting, cost consulting and management, legal, and post settlement services, as well as witness reports, and care and case management services to legal firms and their clients. The company was founded in 1979 and is based in Manchester, the United Kingdom.
IPO date
Jul 28, 2004
Employees
307
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
32,809
32.03%
24,850
35.30%
18,366
80.26%
Cost of revenue
27,740
22,521
15,857
Unusual Expense (Income)
NOPBT
5,069
2,329
2,509
NOPBT Margin
15.45%
9.37%
13.66%
Operating Taxes
1,286
570
219
Tax Rate
25.37%
24.46%
8.73%
NOPAT
3,783
1,759
2,290
Net income
1,661
0.54%
1,652
-29.31%
2,337
122.29%
Dividends
(1,451)
(1,771)
(1,558)
Dividend yield
1.99%
1.84%
Proceeds from repurchase of equity
1,000
9,235
2,133
BB yield
-10.36%
-2.51%
Debt
Debt current
492
445
166
Long-term debt
1,581
586
444
Deferred revenue
(12,018)
Other long-term liabilities
1,546
11,542
2,162
Net debt
(459)
(4,055)
12,439
Cash flow
Cash from operating activities
3,212
658
740
CAPEX
(290)
(240)
(100)
Cash from investing activities
(3,808)
(11,748)
(4,450)
Cash from financing activities
(1,965)
7,458
330
FCF
(16,456)
3,211
5,545
Balance
Cash
2,532
5,087
8,727
Long term investments
(20,556)
Excess cash
892
3,844
Stockholders' equity
20,828
19,599
18,734
Invested Capital
43,126
38,727
30,374
ROIC
9.24%
5.09%
8.70%
ROCE
11.39%
5.41%
8.26%
EV
Common stock shares outstanding
129,777
121,275
110,886
Price
0.74
-3.92%
0.77
82.14%
Market cap
89,137
5.08%
84,828
141.15%
EV
85,364
97,463
EBITDA
5,789
2,903
2,843
EV/EBITDA
29.40
34.28
Interest
382
39
25
Interest/NOPBT
7.54%
1.65%
0.98%