XLONFARN
Market cap216mUSD
Dec 23, Last price
165.00GBP
1D
0.00%
1Q
-21.80%
Jan 2017
-37.72%
IPO
-40.53%
Name
Faron Pharmaceuticals Oy
Chart & Performance
Profile
Faron Pharmaceuticals Oy operates as a clinical stage drug discovery and development company. The company develops a pipeline of immune modulation based proprietary drug candidates for unmet need, including immuno-oncology, and organ protection and regenerative medicine. Its lead product candidates are Traumakine, an intravenous interferon beta-1a therapy for the treatment of acute respiratory distress syndrome, COVID-19, acute kidney injury, cardiac protection, solid organ transplant, and ischemia reperfusion injury; and Bexmarilimab, a novel precision cancer immunotherapy candidate for treating solid tumors, non-small cell lung carcinoma, and hematological malignancies. The company also develops Haematokine, a new chemical entity AOC3 inhibitor for the treatment of hematological malignancies and bone marrow. Faron Pharmaceuticals Oy was founded in 2003 and is headquartered in Turku, Finland.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 28,594 | 28,228 | 27,245 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (28,594) | (28,228) | (27,245) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 1,304 | 16 | ||||||||
Tax Rate | ||||||||||
NOPAT | (28,594) | (29,532) | (27,261) | |||||||
Net income | (30,944) 3.03% | (30,034) 41.71% | (21,194) 25.07% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 26,031 | 13,445 | 25,559 | |||||||
BB yield | -12,407.15% | -8.84% | -18.84% | |||||||
Debt | ||||||||||
Debt current | 3,638 | 2,004 | 613 | |||||||
Long-term debt | 9,686 | 11,581 | 3,134 | |||||||
Deferred revenue | 151 | |||||||||
Other long-term liabilities | 896 | 1,011 | 152 | |||||||
Net debt | 6,449 | 6,595 | (3,106) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (23,806) | (22,993) | (22,218) | |||||||
CAPEX | (123) | (385) | (474) | |||||||
Cash from investing activities | (123) | (385) | (473) | |||||||
Cash from financing activities | 23,983 | 23,478 | 25,590 | |||||||
FCF | (27,443) | (28,174) | (29,190) | |||||||
Balance | ||||||||||
Cash | 6,875 | 6,990 | 6,853 | |||||||
Long term investments | ||||||||||
Excess cash | 6,875 | 6,990 | 6,853 | |||||||
Stockholders' equity | (169,363) | (140,892) | (113,458) | |||||||
Invested Capital | 168,209 | 143,696 | 120,226 | |||||||
ROIC | ||||||||||
ROCE | 2,477.82% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 69 | 50,724 | 50,724 | |||||||
Price | 3.05 1.67% | 3.00 12.15% | 2.68 2.88% | |||||||
Market cap | 210 -99.86% | 152,172 12.15% | 135,687 14.16% | |||||||
EV | 6,659 | 158,767 | 132,581 | |||||||
EBITDA | (28,248) | (27,928) | (26,938) | |||||||
EV/EBITDA | ||||||||||
Interest | 1,400 | 235 | ||||||||
Interest/NOPBT |