XLONFAN
Market cap1.37bUSD
Dec 24, Last price
557.00GBP
1D
-0.18%
1Q
-8.44%
Jan 2017
242.95%
IPO
281.38%
Name
Volution Group PLC
Chart & Performance
Profile
Volution Group plc, together with its subsidiaries, manufactures and supplies ventilation products to residential and commercial construction markets in the United Kingdom, Continental Europe, and Australasia. The company offers unitary extractor fans for use in bathrooms and kitchens; mechanical ventilation with heat recovery (MVHR) and centralized mechanical extract ventilation (MEV) systems; rigid, semi-rigid, and flexible ducting products and accessories; mechanical heat recovery units; air handling units, fan coils, and hybrid ventilation products; underfloor heating, heated towel rails, radiators, and storage and panel heaters; wall, box, and tower fans, as well as portable air conditioners; hand dryers and insect killers; and sensors, controllers, and ducting products. It also manufactures blowers and motors for the heating and ventilation industry, such as direct and belt-drive fans, fan decks, double inlet centrifugal blowers, motorized impellers, and combustion blowers. The company sells its products principally under the Vent-Axia, Manrose, Diffusion, Airtech, National Ventilation, Breathing Buildings, Torin-Sifan, Fresh, PAX, VoltAir, Kair, Air Connection, inVENTer, Ventilair, ClimaRad, ERI, Rtek, Simx, and Ventair brands. Volution Group plc was founded in 2002 and is based in Crawley, the United Kingdom.
IPO date
Jun 18, 2014
Employees
1,918
Domiciled in
GB
Incorporated in
GB
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑07 | 2023‑07 | 2022‑07 | 2021‑07 | 2020‑07 | 2019‑07 | 2018‑07 | 2017‑07 | 2016‑07 | 2015‑07 | |
Income | ||||||||||
Revenues | 347,611 5.98% | 328,008 6.60% | 307,701 12.88% | |||||||
Cost of revenue | 264,009 | 269,451 | 258,042 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 83,602 | 58,557 | 49,659 | |||||||
NOPBT Margin | 24.05% | 17.85% | 16.14% | |||||||
Operating Taxes | 13,773 | 11,437 | 11,542 | |||||||
Tax Rate | 16.47% | 19.53% | 23.24% | |||||||
NOPAT | 69,829 | 47,120 | 38,117 | |||||||
Net income | 42,797 14.51% | 37,373 4.95% | 35,610 70.91% | |||||||
Dividends | (16,417) | (14,823) | (13,272) | |||||||
Dividend yield | 1.50% | 1.85% | 1.59% | |||||||
Proceeds from repurchase of equity | (2,732) | (1,834) | 3,921 | |||||||
BB yield | 0.25% | 0.23% | -0.47% | |||||||
Debt | ||||||||||
Debt current | 14,363 | (6,063) | 3,599 | |||||||
Long-term debt | 97,659 | 144,158 | 104,433 | |||||||
Deferred revenue | 27,454 | 21,368 | ||||||||
Other long-term liabilities | 819 | 16,898 | 14,451 | |||||||
Net debt | 93,779 | 116,851 | 93,398 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 75,710 | 64,789 | 38,984 | |||||||
CAPEX | (7,382) | (7,963) | (7,011) | |||||||
Cash from investing activities | (19,875) | (37,484) | (24,256) | |||||||
Cash from financing activities | (58,830) | (17,821) | (19,633) | |||||||
FCF | 47,533 | 35,626 | 9,825 | |||||||
Balance | ||||||||||
Cash | 18,243 | 21,244 | 14,634 | |||||||
Long term investments | ||||||||||
Excess cash | 862 | 4,844 | ||||||||
Stockholders' equity | 143,616 | 217,108 | 200,355 | |||||||
Invested Capital | 331,873 | 358,757 | 325,227 | |||||||
ROIC | 20.22% | 13.78% | 12.41% | |||||||
ROCE | 24.21% | 15.53% | 14.63% | |||||||
EV | ||||||||||
Common stock shares outstanding | 199,883 | 199,790 | 200,048 | |||||||
Price | 5.47 36.21% | 4.02 -3.58% | 4.17 -11.85% | |||||||
Market cap | 1,093,361 36.27% | 802,356 -3.70% | 833,199 -12.26% | |||||||
EV | 1,187,140 | 919,207 | 926,693 | |||||||
EBITDA | 103,940 | 79,128 | 73,113 | |||||||
EV/EBITDA | 11.42 | 11.62 | 12.67 | |||||||
Interest | 6,605 | 4,914 | 3,369 | |||||||
Interest/NOPBT | 7.90% | 8.39% | 6.78% |