Loading...
XLONEZJ
Market cap5.41bUSD
Dec 23, Last price  
570.60GBP
1D
-0.17%
1Q
11.88%
Jan 2017
-43.22%
Name

Easyjet PLC

Chart & Performance

D1W1MN
XLON:EZJ chart
P/E
954.31
P/S
46.34
EPS
0.60
Div Yield, %
0.00%
Shrs. gr., 5y
0.13%
Rev. gr., 5y
7.83%
Revenues
9.31b
+13.93%
1,341,400,0001,619,700,0001,797,200,0002,362,800,0002,666,800,0002,973,000,0003,452,000,0003,854,000,0004,258,000,0004,527,000,0004,686,000,0004,669,000,0005,047,000,0005,898,000,0006,385,000,0003,009,000,0001,458,000,0005,769,000,0008,171,000,0009,309,000,000
Net income
452m
+39.51%
59,000,00094,100,000152,300,00083,200,00071,200,000121,000,000225,000,000255,000,000398,000,000450,000,000548,000,000427,000,000305,000,000358,000,000349,000,000-1,079,000,000-858,000,000-169,000,000324,000,000452,000,000
CFO
1.47b
-5.54%
218,000,000191,000,000210,600,000304,800,000146,200,000360,000,000420,000,000261,000,000701,000,000702,000,000789,000,000606,000,000877,000,0001,123,000,000994,000,000-588,000,000-1,035,000,000776,000,0001,551,000,0001,465,000,000
Dividend
Feb 20, 202512.1 GBP/sh
Earnings
May 14, 2025

Profile

easyJet plc operates as an airline carrier primarily in Europe. It also leases aircrafts, as well as operates tours; and provides financing services. As of September 31, 2021, the company operated 927 routes with approximately 308 aircrafts in 34 countries; and 153 airports. It sells seats through its own website www.easyjet.com and its ‘easyJet Worldwide' platform, its mobile application, global distribution systems, corporate online booking tools, content aggregators, and tour operator. easyJet plc was founded in 1995 and is headquartered in Luton, the United Kingdom.
URL
https://corporate.easyjet.com/
IPO date
Nov 22, 2000
Employees
14,443
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑092023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
9,309,000
13.93%
8,171,000
41.64%
5,769,000
295.68%
Cost of revenue
8,006,000
7,024,000
5,776,000
Unusual Expense (Income)
NOPBT
1,303,000
1,147,000
(7,000)
NOPBT Margin
14.00%
14.04%
Operating Taxes
150,000
108,000
(39,000)
Tax Rate
11.51%
9.42%
NOPAT
1,153,000
1,039,000
32,000
Net income
452,000
39.51%
324,000
-291.72%
(169,000)
-80.30%
Dividends
Dividend yield
Proceeds from repurchase of equity
(18,000)
(15,000)
44,000
BB yield
0.46%
0.46%
-1.97%
Debt
Debt current
643,000
650,000
684,000
Long-term debt
3,811,000
3,223,000
3,626,000
Deferred revenue
4,000
7,000
5,000
Other long-term liabilities
880,000
647,000
612,000
Net debt
3,060,000
907,000
505,000
Cash flow
Cash from operating activities
1,465,000
1,551,000
776,000
CAPEX
(811,000)
(677,000)
(530,000)
Cash from investing activities
(2,946,000)
(552,000)
(569,000)
Cash from financing activities
35,000
(1,420,000)
(532,000)
FCF
542,000
804,000
138,000
Balance
Cash
3,461,000
2,925,000
3,644,000
Long term investments
(2,067,000)
41,000
161,000
Excess cash
928,550
2,557,450
3,516,550
Stockholders' equity
880,000
621,000
367,000
Invested Capital
6,257,000
5,704,000
6,222,000
ROIC
19.28%
17.42%
0.51%
ROCE
18.08%
18.07%
EV
Common stock shares outstanding
759,000
758,000
754,000
Price
5.20
21.69%
4.27
44.16%
2.96
-55.28%
Market cap
3,946,800
21.85%
3,238,934
44.93%
2,234,856
-55.28%
EV
7,006,800
4,145,934
2,739,856
EBITDA
2,073,000
1,820,000
557,000
EV/EBITDA
3.38
2.28
4.92
Interest
132,000
179,000
143,000
Interest/NOPBT
10.13%
15.61%