XLONEUA
Market cap80mUSD
Jan 02, Last price
2.25GBP
1D
1.14%
1Q
5.95%
Jan 2017
206.90%
Name
Eurasia Mining PLC
Chart & Performance
Profile
Eurasia Mining Plc, a mining and mineral exploration company, engages in the exploration, development, and production of palladium, platinum, rhodium, iridium, copper, nickel, gold, and other minerals in Russia. Its principal projects are the West Kytlim mine located in the Central Urals; and the Monchetundra project situated on the Kola Peninsula. The company also holds interest in the Nittis-Kumuzhya-Travyanaya project in Russia. Eurasia Mining Plc was incorporated in 1995 and is headquartered in London, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,069 1,631.24% | 120 -94.87% | |||||||
Cost of revenue | 2,750 | 4,649 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (680) | (4,529) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 2 | 1,448 | |||||||
Tax Rate | |||||||||
NOPAT | (682) | (5,977) | |||||||
Net income | (5,487) -36.77% | (8,678) 187.92% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 46 | ||||||||
BB yield | -0.08% | ||||||||
Debt | |||||||||
Debt current | 183 | 167 | |||||||
Long-term debt | 189 | 529 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 398 | 254 | |||||||
Net debt | (1,009) | (4,121) | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,785 | (6,808) | |||||||
CAPEX | (4,432) | (8,429) | |||||||
Cash from investing activities | (842) | (12,963) | |||||||
Cash from financing activities | (77) | (268) | |||||||
FCF | 3,747 | (15,900) | |||||||
Balance | |||||||||
Cash | 1,382 | 1,010 | |||||||
Long term investments | 3,808 | ||||||||
Excess cash | 1,278 | 4,812 | |||||||
Stockholders' equity | (33,686) | (35,922) | |||||||
Invested Capital | 51,949 | 58,890 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 2,819,075 | 2,853,560 | |||||||
Price | 0.02 -54.44% | 0.05 -81.63% | |||||||
Market cap | 57,791 -54.99% | 128,410 -81.30% | |||||||
EV | 52,714 | 120,887 | |||||||
EBITDA | 459 | (3,523) | |||||||
EV/EBITDA | 114.73 | ||||||||
Interest | 83 | 108 | |||||||
Interest/NOPBT |