Loading...
XLONESP
Market cap692mUSD
Dec 24, Last price  
83.30GBP
1D
0.97%
1Q
-14.30%
Jan 2017
-21.42%
IPO
-17.22%
Name

Empiric Student Property PLC

Chart & Performance

D1W1MN
XLON:ESP chart
P/E
1,035.78
P/S
687.09
EPS
0.08
Div Yield, %
0.04%
Shrs. gr., 5y
0.14%
Rev. gr., 5y
4.64%
Revenues
81m
+10.27%
8,464,45121,600,00038,928,00051,261,00064,156,00070,908,00059,444,00055,967,00073,000,00080,500,000
Net income
53m
-21.12%
14,219,41828,121,00033,892,00020,750,00040,276,00054,772,000-23,970,00029,200,00067,700,00053,400,000
CFO
44m
+44.22%
2,819,5837,427,0009,043,00021,425,00052,154,00029,513,0005,659,00030,640,00030,300,00043,700,000
Dividend
Sep 05, 20240.875 GBP/sh
Earnings
Mar 10, 2025

Profile

Empiric Student Property plc is a leading provider and operator of modern, predominantly direct-let, premium student accommodation located in high-demand university towns and cities across the UK. Investing in both operating and development assets, Empiric is a fully integrated operational student property business focused on premium studio-led accommodation managed through its Hello StudentĀ® operating platform, that is attractive to affluent growing student segments. The Company, an internally managed real estate investment trust ("REIT") incorporated in England and Wales, listed on the premium listing segment of the Official List of the Financial Conduct Authority and was admitted to trading on the main market for listed securities of the London Stock Exchange in June 2014.
IPO date
Jun 30, 2014
Employees
340
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122016‑062015‑06
Income
Revenues
80,500
10.27%
73,000
30.43%
55,967
-5.85%
Cost of revenue
29,500
37,800
34,218
Unusual Expense (Income)
NOPBT
51,000
35,200
21,749
NOPBT Margin
63.35%
48.22%
38.86%
Operating Taxes
372
(3)
Tax Rate
1.06%
NOPAT
51,000
34,828
21,752
Net income
53,400
-21.12%
67,700
131.85%
29,200
-221.82%
Dividends
(20,200)
(16,700)
(13,589)
Dividend yield
3.50%
3.27%
2.62%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
56,600
100
44,819
Long-term debt
302,300
387,700
327,207
Deferred revenue
33,100
29,862
Other long-term liabilities
24,800
19,990
Net debt
318,300
332,000
334,899
Cash flow
Cash from operating activities
43,700
30,300
30,640
CAPEX
(1,600)
(1,900)
(964)
Cash from investing activities
8,800
(9,400)
1,317
Cash from financing activities
(67,800)
(2,200)
(28,757)
FCF
(6,500)
41,883
66,926
Balance
Cash
40,500
55,800
37,127
Long term investments
100
Excess cash
36,575
52,150
34,329
Stockholders' equity
733,900
700,500
647,303
Invested Capital
1,055,425
1,094,350
1,035,162
ROIC
4.74%
3.27%
2.08%
ROCE
4.67%
3.23%
2.13%
EV
Common stock shares outstanding
608,000
607,200
603,439
Price
0.95
12.59%
0.84
-2.09%
0.86
14.82%
Market cap
576,384
12.74%
511,262
-1.48%
518,958
14.92%
EV
894,684
843,262
853,857
EBITDA
51,800
35,800
22,206
EV/EBITDA
17.27
23.55
38.45
Interest
16,200
15,000
12,382
Interest/NOPBT
31.76%
42.61%
56.93%