Loading...
XLON
ESP
Market cap892mUSD
Jul 11, Last price  
99.60GBP
1D
-0.80%
1Q
20.14%
Jan 2017
-6.04%
IPO
-1.02%
Name

Empiric Student Property PLC

Chart & Performance

D1W1MN
P/E
1,922.86
P/S
785.59
EPS
0.05
Div Yield, %
2.70%
Shrs. gr., 5y
0.58%
Rev. gr., 5y
3.50%
Revenues
84m
+4.60%
8,464,45121,600,00038,928,00051,261,00064,156,00070,908,00059,444,00055,967,00073,000,00080,500,00084,200,000
Net income
34m
-35.58%
14,219,41828,121,00033,892,00020,750,00040,276,00054,772,000-23,970,00029,200,00067,700,00053,400,00034,400,000
CFO
43m
-1.60%
2,819,5837,427,0009,043,00021,425,00052,154,00029,513,0005,659,00030,640,00030,300,00043,700,00043,000,000
Dividend
Sep 05, 20240.875 GBP/sh

Profile

Empiric Student Property plc is a leading provider and operator of modern, predominantly direct-let, premium student accommodation located in high-demand university towns and cities across the UK. Investing in both operating and development assets, Empiric is a fully integrated operational student property business focused on premium studio-led accommodation managed through its Hello Student® operating platform, that is attractive to affluent growing student segments. The Company, an internally managed real estate investment trust ("REIT") incorporated in England and Wales, listed on the premium listing segment of the Official List of the Financial Conduct Authority and was admitted to trading on the main market for listed securities of the London Stock Exchange in June 2014.
URL
https://www.empiric.co.uk/
IPO date
Jun 30, 2014
Employees
340
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122016‑06
Income
Revenues
84,200
4.60%
80,500
10.27%
73,000
30.43%
Cost of revenue
41,000
29,500
37,800
Unusual Expense (Income)
NOPBT
43,200
51,000
35,200
NOPBT Margin
51.31%
63.35%
48.22%
Operating Taxes
372
Tax Rate
1.06%
NOPAT
43,200
51,000
34,828
Net income
34,400
-35.58%
53,400
-21.12%
67,700
131.85%
Dividends
(22,500)
(20,200)
(16,700)
Dividend yield
4.33%
3.50%
3.27%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
200
56,600
100
Long-term debt
372,200
302,300
387,700
Deferred revenue
33,100
Other long-term liabilities
24,800
Net debt
297,000
318,300
332,000
Cash flow
Cash from operating activities
43,000
43,700
30,300
CAPEX
(100)
(1,600)
(1,900)
Cash from investing activities
(31,500)
8,800
(9,400)
Cash from financing activities
23,400
(67,800)
(2,200)
FCF
(1,081,500)
(6,500)
41,883
Balance
Cash
75,400
40,500
55,800
Long term investments
100
Excess cash
71,190
36,575
52,150
Stockholders' equity
747,200
733,900
700,500
Invested Capital
1,101,510
1,055,425
1,094,350
ROIC
4.01%
4.74%
3.27%
ROCE
3.68%
4.67%
3.23%
EV
Common stock shares outstanding
621,800
608,000
607,200
Price
0.84
-11.92%
0.95
12.59%
0.84
-2.09%
Market cap
519,203
-9.92%
576,384
12.74%
511,262
-1.48%
EV
816,203
894,684
843,262
EBITDA
45,500
51,800
35,800
EV/EBITDA
17.94
17.27
23.55
Interest
16,200
15,000
Interest/NOPBT
31.76%
42.61%