XLONEOG
Market cap11mUSD
Dec 24, Last price
0.93GBP
1D
0.00%
1Q
2.78%
Jan 2017
-80.49%
Name
Europa Oil & Gas (Holdings) PLC
Chart & Performance
Profile
Europa Oil & Gas (Holdings) plc, together with its subsidiaries, engages in the exploration, development, and production of oil and gas properties. The company owns a 99% working interest in the West Firsby; 100% working interest in the Crosby Warren fields; and a 65% working interest in the Whisby-4 oilfields located in the East Midlands, the United Kingdom. It also owns interests in the PEDL180 development license, as well as PEDL181, PEDL182, and PEDL343 exploration licenses in the United Kingdom; and FEL 3/19 and FEL 4/19 exploration licenses in Ireland. In addition, the company holds a 75% interest in the Inezgane Permit situated in Morocco. Europa Oil & Gas (Holdings) plc was founded in 1995 and is based in London, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑07 | 2023‑07 | 2022‑07 | 2021‑07 | 2020‑07 | 2019‑07 | 2018‑07 | 2017‑07 | 2016‑07 | 2015‑07 | |
Income | ||||||||||
Revenues | 3,566 -46.40% | 6,653 1.05% | 6,584 379.88% | |||||||
Cost of revenue | 5,617 | 5,143 | 5,197 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (2,051) | 1,510 | 1,387 | |||||||
NOPBT Margin | 22.70% | 21.07% | ||||||||
Operating Taxes | (2) | (32) | 32 | |||||||
Tax Rate | 2.31% | |||||||||
NOPAT | (2,049) | 1,542 | 1,355 | |||||||
Net income | (6,781) 695.89% | (852) -162.83% | 1,356 -288.86% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 49 | 7,020 | ||||||||
BB yield | -0.37% | -40.50% | ||||||||
Debt | ||||||||||
Debt current | 6 | 10 | 53 | |||||||
Long-term debt | 18 | 22 | 21 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 4,607 | 4,380 | 4,164 | |||||||
Net debt | (3,845) | (5,133) | (1,344) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (614) | 2,780 | 2,463 | |||||||
CAPEX | (1,165) | (5,611) | (1,649) | |||||||
Cash from investing activities | (3,303) | 1,274 | (8,270) | |||||||
Cash from financing activities | (8) | (19) | 6,593 | |||||||
FCF | (1,419) | 10,892 | (10,512) | |||||||
Balance | ||||||||||
Cash | 1,463 | 5,165 | 1,418 | |||||||
Long term investments | 2,406 | |||||||||
Excess cash | 3,691 | 4,832 | 1,089 | |||||||
Stockholders' equity | (22,771) | (16,071) | (15,299) | |||||||
Invested Capital | 31,169 | 30,940 | 30,717 | |||||||
ROIC | 5.00% | 4.66% | ||||||||
ROCE | 10.16% | 9.00% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 959,184 | 958,805 | 737,636 | |||||||
Price | 0.01 -25.00% | 0.01 -40.43% | 0.02 84.31% | |||||||
Market cap | 10,071 -24.97% | 13,423 -22.56% | 17,334 174.98% | |||||||
EV | 6,226 | 8,290 | 15,990 | |||||||
EBITDA | (833) | 2,643 | 3,005 | |||||||
EV/EBITDA | 3.14 | 5.32 | ||||||||
Interest | 2 | 416 | 233 | |||||||
Interest/NOPBT | 27.55% | 16.80% |