XLON
ENET
Market cap454kUSD
Apr 04, Last price
0.03GBP
1D
0.00%
1Q
-75.56%
IPO
-99.98%
Name
Ethernity Networks Ltd
Chart & Performance
P/E
—
P/S
12.04
EPS
—
Div Yield, %
—
Shrs. gr., 5y
34.63%
Rev. gr., 5y
27.44%
Revenues
4m
+28.61%
Net income
-6m
L-20.47%
CFO
-1m
L-80.25%
Earnings
Apr 17, 2025
Profile
Ethernity Networks Ltd. provides technology solutions for telecom, mobile, security, and data center markets in Asia, Europe, Israel, and the United States. The company develops and delivers data processing technology and solutions for carrier Ethernet switching, including broadband access, mobile backhaul, carrier Ethernet demarcation, and data centers. It provides ENET flow processors for telco/cloud network; ACE-NIC40 SmartNIC, an open flow enabled software acceleration NIC; ACE-NIC40 SmartNIC, an open flow enabled software acceleration NIC; ACE-NIC50 SmartNIC, which offers 10/25G Ethernet connectivity and field-programmable gate array (FPGA) acceleration; ACE-NIC100 SmartNIC that provides flexible 10/25/40/100G Ethernet connectivity and programmable FPGA acceleration; ENET UEP-60, a programmable routing appliance for 5G, OpenRAN, and Network Edge; and ACE-NIC100 SmartNIC that provides flexible 10/25/40G/100G Ethernet connectivity and programmable FPGA acceleration. The company also offers ENET network appliances, such as ENET UEP-20 universal edge platform and ENET UEP-60 universal edge platform. In addition, it provides FPGA based networking and security solutions to telco/cloud equipment manufacturers and system integrators. The company was formerly known as Neracore Ltd. and changed its name to Ethernity Networks Ltd. in August 2004. Ethernity Networks Ltd. was incorporated in 2003 and is headquartered in Airport City, Israel.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | 3,778 28.61% | 2,937 11.46% | |||||||
Cost of revenue | 7,166 | 11,649 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (3,388) | (8,712) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 841 | ||||||||
Tax Rate | |||||||||
NOPAT | (3,388) | (9,553) | |||||||
Net income | (6,365) -20.47% | (8,003) -14.50% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 3,889 | 2,000 | |||||||
BB yield | -29,221.20% | -27.70% | |||||||
| Debt | |||||||||
Debt current | 438 | 636 | |||||||
Long-term debt | 1,871 | 5,219 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 51 | ||||||||
Net debt | 315 | 5,139 | |||||||
| Cash flow | |||||||||
Cash from operating activities | (1,495) | (7,570) | |||||||
CAPEX | (148) | (259) | |||||||
Cash from investing activities | (148) | (259) | |||||||
Cash from financing activities | 2,925 | 1,866 | |||||||
FCF | (2,162) | (8,959) | |||||||
| Balance | |||||||||
Cash | 1,994 | 716 | |||||||
Long term investments | |||||||||
Excess cash | 1,805 | 569 | |||||||
Stockholders' equity | (41,382) | (35,208) | |||||||
Invested Capital | 48,553 | 43,928 | |||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 143,877 | 76,013 | |||||||
Price | 0.00 -99.90% | 0.10 -76.25% | |||||||
Market cap | 13 -99.82% | 7,221 -73.25% | |||||||
EV | 329 | 12,360 | |||||||
EBITDA | (1,973) | (7,302) | |||||||
EV/EBITDA | |||||||||
Interest | 283 | 262 | |||||||
Interest/NOPBT | |||||||||