No data to show
XLON
EME
Market cap1mUSD
May 30, Last price
0.02GBP
1D
-8.70%
1Q
-83.85%
Jan 2017
-99.16%
IPO
-99.95%
Name
Empyrean Energy PLC
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
73.21%
Revenues
0k
Net income
-21m
L+156.42%
CFO
-827k
L-6.24%
Dividend
Oct 20, 20160.079 GBP/sh
Earnings
Sep 29, 2025
Profile
Empyrean Energy Plc engages in the exploration, development, and production of energy resource projects. It has a 100% working interest in the Block 29/11 project located in the Pearl River Mouth Basin, offshore China; and 10% working interest in the Duyung production sharing contract that covers an area of approximately 1,100km2 in the West Natuna Basin, Indonesia. The company also has a 10% working interest in the Riverbend project located in the Jasper County, Texas; and 58.084% working interest in the Eagle Oil Pool Development project located in the San Joaquin Basin, southern California. Empyrean Energy Plc was incorporated in 2005 and is based in Subiaco, Australia.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | 382 | ||||||||
Unusual Expense (Income) | |||||||||
NOPBT | (382) | ||||||||
NOPBT Margin | |||||||||
Operating Taxes | 1,000 | ||||||||
Tax Rate | |||||||||
NOPAT | (383) | ||||||||
Net income | (20,796) 156.42% | ||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 2,790 | 12,428 | |||||||
BB yield | -154.41% | ||||||||
| Debt | |||||||||
Debt current | 7,594 | 4,125 | |||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 4,418 | ||||||||
Net debt | 6,613 | 4,106 | |||||||
| Cash flow | |||||||||
Cash from operating activities | (827) | (882) | |||||||
CAPEX | (964) | (14,391) | |||||||
Cash from investing activities | (964) | (16,372) | |||||||
Cash from financing activities | 2,689 | 17,106 | |||||||
FCF | 19,566 | (5,194) | |||||||
| Balance | |||||||||
Cash | 981 | 19 | |||||||
Long term investments | |||||||||
Excess cash | 981 | 19 | |||||||
Stockholders' equity | (51,373) | (23,185) | |||||||
Invested Capital | 54,608 | 45,986 | |||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 767,981 | ||||||||
Price | 0.01 -47.52% | 0.01 -89.62% | |||||||
Market cap | 8,048 -85.92% | ||||||||
EV | 12,154 | ||||||||
EBITDA | (382) | ||||||||
EV/EBITDA | |||||||||
Interest | 2,308 | ||||||||
Interest/NOPBT | |||||||||