Loading...
XLONEME
Market cap2mUSD
Dec 24, Last price  
0.09GBP
1D
0.57%
1Q
-71.61%
Jan 2017
-96.48%
IPO
-99.79%
Name

Empyrean Energy PLC

Chart & Performance

D1W1MN
XLON:EME chart
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
73.21%
Revenues
0k
001,041,7901,037,204467,1841,303,2714,313,0918,953,74913,884,00016,010,00010,0001,00030,00000000
Net income
-21m
L+156.42%
0000001,080,6743,060,0465,221,0001,747,000913,000-10,282,000-2,630,000145,000-279,000-963,000-8,110,000-20,796,000
CFO
-827k
L-6.24%
000174,777003,248,4275,179,59111,805,00011,709,0005,551,000-3,432,000-985,000351,000351,000-221,000-831,000-882,000-827,000
Dividend
Oct 20, 20160.079 GBP/sh
Earnings
Sep 29, 2025

Profile

Empyrean Energy Plc engages in the exploration, development, and production of energy resource projects. It has a 100% working interest in the Block 29/11 project located in the Pearl River Mouth Basin, offshore China; and 10% working interest in the Duyung production sharing contract that covers an area of approximately 1,100km2 in the West Natuna Basin, Indonesia. The company also has a 10% working interest in the Riverbend project located in the Jasper County, Texas; and 58.084% working interest in the Eagle Oil Pool Development project located in the San Joaquin Basin, southern California. Empyrean Energy Plc was incorporated in 2005 and is based in Subiaco, Australia.
URL
https://www.empyreanenergy.com/
IPO date
Jul 27, 2005
Employees
2
Domiciled in
AU
Incorporated in
GB

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
Cost of revenue
382
679
Unusual Expense (Income)
NOPBT
(382)
(679)
NOPBT Margin
Operating Taxes
1,000
1,000
Tax Rate
NOPAT
(383)
(680)
Net income
(20,796)
156.42%
(8,110)
742.16%
Dividends
Dividend yield
Proceeds from repurchase of equity
2,790
12,428
2,094
BB yield
-154.41%
-3.66%
Debt
Debt current
7,594
4,125
4,125
Long-term debt
Deferred revenue
Other long-term liabilities
4,418
Net debt
6,613
4,106
3,975
Cash flow
Cash from operating activities
(827)
(882)
(831)
CAPEX
(964)
(14,391)
(1,159)
Cash from investing activities
(964)
(16,372)
(1,159)
Cash from financing activities
2,689
17,106
1,931
FCF
19,566
(5,194)
(9,750)
Balance
Cash
981
19
150
Long term investments
Excess cash
981
19
150
Stockholders' equity
(51,373)
(23,185)
(15,487)
Invested Capital
54,608
45,986
34,021
ROIC
ROCE
EV
Common stock shares outstanding
767,981
565,854
Price
0.01
-47.52%
0.01
-89.62%
0.10
121.98%
Market cap
8,048
-85.92%
57,151
161.93%
EV
12,154
61,126
EBITDA
(382)
(679)
EV/EBITDA
Interest
2,308
253
Interest/NOPBT