XLONELSA
Market cap679mUSD
Jul 26, Last price
8.00USD
Name
Societatea Energetica Electrica SA
Chart & Performance
Profile
Societatea Energetica Electrica SA is a Romanian company, which is engaged in operation and development of electricity distribution networks and activities related to electricity supply to final consumers. It mainly acts as an electricity distribution operator and the main electricity supplier in North Transylvania, South Transylvania, and North Muntenia. The company operates through following segments: Electricity & gas supply, which is engaged in purchasing and supplying electricity and gas to end consumers; Electricity distribution, which provides electricity distribution services; External electricity network services, which offers repairs, maintenance and other services for electricity networks owned by other distributors; Electricity generation segment; and Headquarters.
Valuation
Title RON in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 9,816,593 -1.93% | 10,009,896 39.44% | 7,178,864 10.43% | |||||||
Cost of revenue | 10,156,331 | 11,214,966 | 6,342,839 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (339,738) | (1,205,070) | 836,025 | |||||||
NOPBT Margin | 11.65% | |||||||||
Operating Taxes | 125,814 | 105,078 | (79,529) | |||||||
Tax Rate | ||||||||||
NOPAT | (465,552) | (1,310,148) | 915,554 | |||||||
Net income | 772,217 38.15% | 558,954 -201.10% | (552,882) -242.66% | |||||||
Dividends | (40,136) | (152,291) | (247,615) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 3,388,567 | 2,703,768 | 1,146,577 | |||||||
Long-term debt | 866,686 | 735,328 | 152,402 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 309,837 | 189,701 | 181,909 | |||||||
Net debt | 3,854,400 | 2,317,139 | 1,051,339 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 168,269 | (1,180,596) | (194,350) | |||||||
CAPEX | (10,391) | (553,906) | (500,604) | |||||||
Cash from investing activities | (885,914) | (554,900) | (203,183) | |||||||
Cash from financing activities | 759,973 | 1,848,553 | (414,002) | |||||||
FCF | (2,095,535) | (2,700,992) | 1,230,215 | |||||||
Balance | ||||||||||
Cash | 377,215 | 525,198 | 221,830 | |||||||
Long term investments | 23,638 | 596,759 | 25,810 | |||||||
Excess cash | 621,462 | |||||||||
Stockholders' equity | 4,723,381 | 4,909,979 | 4,517,493 | |||||||
Invested Capital | 9,881,859 | 7,754,704 | 6,279,093 | |||||||
ROIC | 14.16% | |||||||||
ROCE | 12.98% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 339,553 | 84,888 | 84,888 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 184,743 | (708,686) | 1,316,855 | |||||||
EV/EBITDA | ||||||||||
Interest | 290,506 | 164,339 | 29,117 | |||||||
Interest/NOPBT | 3.48% |