Loading...
XLON
ELM
Market cap1.35bUSD
Jul 09, Last price  
169.00GBP
1D
-0.71%
1Q
38.52%
Jan 2017
-33.43%
Name

Elementis PLC

Chart & Performance

D1W1MN
P/E
P/S
183.15
EPS
Div Yield, %
1.17%
Shrs. gr., 5y
-0.02%
Rev. gr., 5y
-3.31%
Revenues
738m
+3.49%
687,246,197591,681,197594,546,355586,495,233588,102,129697,400,000760,500,000757,000,000776,800,000790,400,000678,800,000659,500,000782,700,000822,200,000873,600,000751,300,000880,100,000736,400,000713,400,000738,300,000
Net income
-48m
L
061,911,01295,190,87728,995,269074,100,000124,100,000107,100,000106,700,000175,400,00095,300,00068,100,000117,600,00041,400,00046,400,000-67,000,0002,500,000-62,600,00026,500,000-47,800,000
CFO
100m
+30.21%
5,678,29820,571,69769,608,32971,170,20820,374,17358,300,000144,700,000106,300,000133,100,000113,100,00089,200,000117,900,000114,700,00084,300,000143,400,000107,100,00066,700,00077,000,00076,800,000100,000,000
Dividend
Aug 15, 20240.66476 GBP/sh
Earnings
Jul 30, 2025

Profile

Elementis plc operates as a specialty chemical company in the United Kingdom, North America, rest of Europe, and internationally. It operates through four segments: Personal Care, Coatings, Talc, and Chromium. The Personal Care segment produces and sells rheological modifiers and compounded products for antiperspirants/deodorants, bath and soap, color cosmetics, and hair and skin care products. The Coatings segment produces and sells rheological modifiers and additives for industrial finishes, architectural coatings, construction, adhesives and sealants, inks, colorant dispersions, and specialty applications; and bentonite and hectorite clays, as well as polymer-based additives used in drilling, simulation, and cementing applications. The Talc segment produces and supplies talc for use in plastics, paints and coatings, food and pharmaceuticals, ceramics, polyester putties, paper, and pulp sectors. The Chromium segment produces chromium chemicals, such as chromic oxide, chromic acid, chrome sulfate, sodium dichromate, and sodium sulfate for use in pigments, cosmetics, refractories, chrome metal production, metal and plastic finishing, wood treatment, leather tanning, trivalent metal finishing, coatings, and metal passivation, as well as for making detergents, glasses, papers, and starches. It also offers personal care products, waxes, additives and resins, organoclays, colourants, and other specialty additives. Elementis plc was founded in 1844 and is headquartered in London, the United Kingdom.
IPO date
Apr 01, 1964
Employees
1,315
Domiciled in
GB
Incorporated in
GB

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
738,300
3.49%
713,400
-3.12%
736,400
-16.33%
Cost of revenue
764,900
662,300
786,300
Unusual Expense (Income)
NOPBT
(26,600)
51,100
(49,900)
NOPBT Margin
7.16%
Operating Taxes
(1,800)
11,500
7,800
Tax Rate
22.50%
NOPAT
(24,800)
39,600
(57,700)
Net income
(47,800)
-280.38%
26,500
-142.33%
(62,600)
-2,604.00%
Dividends
(18,800)
Dividend yield
2.20%
Proceeds from repurchase of equity
500
(1,000)
900
BB yield
-0.06%
0.13%
-0.13%
Debt
Debt current
5,900
5,900
8,800
Long-term debt
282,700
331,200
481,200
Deferred revenue
Other long-term liabilities
50,700
210,200
35,600
Net debt
228,700
271,300
433,800
Cash flow
Cash from operating activities
100,000
76,800
77,000
CAPEX
(37,400)
(38,100)
(47,100)
Cash from investing activities
(37,500)
101,100
(46,900)
Cash from financing activities
(59,800)
(168,000)
(57,800)
FCF
56,200
157,900
(100,400)
Balance
Cash
59,900
65,800
65,600
Long term investments
(9,400)
Excess cash
22,985
30,130
19,380
Stockholders' equity
465,800
608,100
545,200
Invested Capital
1,038,615
1,328,270
1,233,620
ROIC
3.09%
ROCE
3.76%
EV
Common stock shares outstanding
587,900
596,900
592,300
Price
1.45
13.79%
1.28
5.98%
1.20
-8.51%
Market cap
853,631
12.08%
761,644
6.80%
713,129
-7.97%
EV
1,082,331
1,032,944
1,146,929
EBITDA
26,100
106,800
15,100
EV/EBITDA
41.47
9.67
75.96
Interest
24,100
20,200
21,600
Interest/NOPBT
39.53%