XLONEFGD
Market cap5mUSD
Aug 08, Last price
0.80GBP
Name
EFG Hermes Holdings SAE
Chart & Performance
Profile
EFG-Hermes Holding S.A.E., a financial services company, provides investment banking products and services primarily in the Egypt, Gulf Cooperation Council, and Lebanon. The company provides securities brokerage services for institutions and individual clients; investment banking services; and asset management products comprising a suite of mutual funds and discretionary portfolios, as well as mandates, including equity, money market, fixed income, indexed, and Sharia and UCTIS-compliant mandates. It also offers private equity; commercial banking services; and non-bank finance products, including leasing and micro-finance, installment services, factoring, securitization, and collection services, as well as consumer finance, leasing, mortgage finance, and payment services. The company serves institutional investors, retail clients, individuals, entrepreneurs, large institutions, and small and micro enterprises. The company was founded in 1984 and is headquartered in 6th of October, Egypt.
Valuation
Title EGP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 21,549,334 58.04% | 13,635,178 73.89% | 7,841,156 30.00% | |||||||
Cost of revenue | 9,198,179 | 6,841,286 | 4,081,708 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 12,351,155 | 6,793,893 | 3,759,447 | |||||||
NOPBT Margin | 57.32% | 49.83% | 47.95% | |||||||
Operating Taxes | 1,093,997 | 1,103,724 | 350,787 | |||||||
Tax Rate | 8.86% | 16.25% | 9.33% | |||||||
NOPAT | 11,257,158 | 5,690,168 | 3,408,660 | |||||||
Net income | 2,498,471 38.59% | 1,802,815 16.09% | 1,553,002 18.97% | |||||||
Dividends | (495,060) | (378,140) | (43,165) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 17,951,606 | 14,461,440 | 20,968,955 | |||||||
Long-term debt | 5,403,167 | 3,818,898 | 3,743,223 | |||||||
Deferred revenue | 5,140,189 | 24,820,102 | 19,404,735 | |||||||
Other long-term liabilities | 1,167,730 | |||||||||
Net debt | (30,723,934) | (30,319,281) | (25,821,179) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (8,604,418) | 11,741,185 | (7,080,834) | |||||||
CAPEX | (736,314) | (364,198) | (97,449) | |||||||
Cash from investing activities | 7,334,161 | 507,907 | 3,273,171 | |||||||
Cash from financing activities | 7,358,700 | (6,674,659) | 6,056,325 | |||||||
FCF | 10,715,412 | 5,053,527 | 3,061,217 | |||||||
Balance | ||||||||||
Cash | 35,288,168 | 45,889,330 | 44,758,921 | |||||||
Long term investments | 18,790,539 | 2,710,290 | 5,774,436 | |||||||
Excess cash | 53,001,240 | 47,917,860 | 50,141,299 | |||||||
Stockholders' equity | 19,911,851 | 16,714,468 | 14,013,973 | |||||||
Invested Capital | 37,146,770 | 48,218,864 | 46,502,031 | |||||||
ROIC | 26.37% | 12.01% | 10.15% | |||||||
ROCE | 21.28% | 10.34% | 6.18% | |||||||
EV | ||||||||||
Common stock shares outstanding | 729,803 | 583,842 | 583,842 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 12,827,841 | 7,090,363 | 3,953,112 | |||||||
EV/EBITDA | ||||||||||
Interest | 8,863,833 | 5,698,005 | 1,831,314 | |||||||
Interest/NOPBT | 71.77% | 83.87% | 48.71% |