Loading...
XLONEEE
Market cap52mUSD
Dec 24, Last price  
6.55GBP
1D
0.00%
1Q
-19.14%
Jan 2017
-16.83%
IPO
-99.21%
Name

Empire Metals Ltd

Chart & Performance

D1W1MN
XLON:EEE chart
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
34.13%
Rev. gr., 5y
-27.63%
Revenues
0k
00011,3001,3523393,7580213,265111,4571,204000
Net income
-3m
L+140.51%
-1,892,000-597,000-790,187-493,639-1,372,756-646,789-5,498,126-2,260,603-8,774,021-998,412-955,324-2,340,790-1,162,720-2,796,461
CFO
-999k
L+2.72%
-80,000-559,000-985,968-436,191-584,510-618,154-1,488,396-2,000,120-963,199-737,907-876,801-990,541-972,397-998,816
Earnings
Jun 09, 2025

Profile

Empire Metals Limited engages in the exploration and development of properties in the United Kingdom, Australia, and Austria. Its principal property is 75% owned the Eclipse Gold Project located to the north of Kalgoorlie, Western Australia. The company was formerly known as Georgian Mining Corporation and changed its name to Empire Metals Limited in February 2020. Empire Metals Limited is based in Road Town, British Virgin Islands.
URL
https://www.empiremetals.co.uk/
IPO date
Dec 17, 2010
Employees
1
Domiciled in
GB
Incorporated in
VG

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
Cost of revenue
2,045
417
561
Unusual Expense (Income)
NOPBT
(2,045)
(417)
(561)
NOPBT Margin
Operating Taxes
2
1
11
Tax Rate
NOPAT
(2,046)
(418)
(572)
Net income
(2,796)
140.51%
(1,163)
-50.33%
(2,341)
145.03%
Dividends
Dividend yield
Proceeds from repurchase of equity
4,383
1,658
118
BB yield
-9.46%
-25.21%
-3.10%
Debt
Debt current
21
Long-term debt
21
Deferred revenue
Other long-term liabilities
Net debt
(2,809)
(1,468)
(2,210)
Cash flow
Cash from operating activities
(999)
(972)
(991)
CAPEX
(1,935)
(1,342)
(1,512)
Cash from investing activities
(1,935)
(1,342)
793
Cash from financing activities
4,218
1,571
118
FCF
1,264
(1,805)
(1,427)
Balance
Cash
2,852
1,468
2,210
Long term investments
Excess cash
2,852
1,468
2,210
Stockholders' equity
(24,904)
(21,912)
(20,866)
Invested Capital
31,880
26,679
24,992
ROIC
ROCE
EV
Common stock shares outstanding
498,087
398,509
331,476
Price
0.09
463.64%
0.02
43.48%
0.01
-69.74%
Market cap
46,322
604.48%
6,575
72.49%
3,812
-52.10%
EV
43,513
5,108
1,602
EBITDA
(2,021)
(416)
(560)
EV/EBITDA
Interest
607
Interest/NOPBT