XLONECO
Market cap51mUSD
Dec 24, Last price
11.00GBP
1D
0.00%
1Q
-1.17%
IPO
-38.46%
Name
Eco (Atlantic) Oil & Gas Ltd
Chart & Performance
Profile
Eco (Atlantic) Oil & Gas Ltd. engages in the identification, acquisition, exploration, and development of the petroleum, natural gas, and shale gas properties in the Republic of Namibia and the Co-Operative Republic of Guyana. The company holds a 15% working interest in the Orinduik block comprising 1,800 square kilometers located in the Suriname Guyana basin; and interests in the Canje Block covering an area of 4,800 square kilometers located in Guyana. It also holds 85% working interest in the Cooper Block, which covers an area of approximately 5,788 square kilometers; 85%working interest in the Sharon Block, which covers an area of approximately 5,700 square kilometers; 85% working interest in the Guy License covering an area of approximately 11,457 square kilometers; and an 85% working interest in the Tamar Block that covers an area of approximately 5,649 square kilometers located in the Walvis Basin offshore, Namibia. In addition, the company engages in the development of solar projects. Eco (Atlantic) Oil & Gas Ltd. is headquartered in Toronto, Canada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 2 -97.43% | 67 1,772.08% | 4 | |||||||
Cost of revenue | 1,331 | 5,391 | 2,008 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,329) | (5,324) | (2,004) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (537) | (640) | 2,733 | |||||||
Tax Rate | ||||||||||
NOPAT | (792) | (4,684) | (4,738) | |||||||
Net income | (21,248) -41.87% | (36,555) 357.76% | (7,986) 119.78% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 35,666 | 4,794 | ||||||||
BB yield | -50.38% | -6.48% | ||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,932 | |||||||||
Net debt | (2,980) | (12,736) | (12,769) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (5,334) | (35,793) | (4,627) | |||||||
CAPEX | (1,599) | |||||||||
Cash from investing activities | 4,300 | 948 | (8,500) | |||||||
Cash from financing activities | 35,666 | 4,871 | ||||||||
FCF | (792) | (4,684) | (4,405) | |||||||
Balance | ||||||||||
Cash | 2,980 | 4,124 | 3,491 | |||||||
Long term investments | 8,612 | 9,277 | ||||||||
Excess cash | 2,980 | 12,733 | 12,768 | |||||||
Stockholders' equity | 12,339 | 33,070 | 10,691 | |||||||
Invested Capital | 27,038 | 37,920 | 29,531 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 369,287 | 349,622 | 202,694 | |||||||
Price | 0.09 -58.02% | 0.20 -44.52% | 0.37 64.04% | |||||||
Market cap | 31,389 -55.66% | 70,799 -4.30% | 73,983 80.03% | |||||||
EV | 28,409 | 58,062 | 61,215 | |||||||
EBITDA | (1,329) | (5,324) | (2,004) | |||||||
EV/EBITDA | ||||||||||
Interest | 10 | |||||||||
Interest/NOPBT |