XLONEAAS
Market cap22mUSD
Dec 27, Last price
4.60GBP
1D
2.22%
1Q
-21.37%
Jan 2017
-92.63%
IPO
-99.96%
Name
Eenergy Group PLC
Chart & Performance
Profile
eEnergy Group plc, together with its subsidiaries, operates as an integrated energy services company in the United Kingdom and Ireland. It offers LED lighting solutions to education and commercial clients; and energy consultancy, procurement, analytics, and efficiency services. The company is based in London, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 17,544 -20.60% | 33,159 50.07% | 22,096 62.52% | |||||||
Cost of revenue | 11,261 | 30,464 | 10,129 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 6,283 | 2,695 | 11,967 | |||||||
NOPBT Margin | 35.81% | 8.13% | 54.16% | |||||||
Operating Taxes | (222) | 485 | (736) | |||||||
Tax Rate | 18.00% | |||||||||
NOPAT | 6,505 | 2,210 | 12,703 | |||||||
Net income | (3,958) 176.59% | 608 -142.49% | (1,431) -5,210.71% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,759 | 11,382 | 11,382 | |||||||
BB yield | -7.42% | -61.65% | -42.10% | |||||||
Debt | ||||||||||
Debt current | 8,030 | 8,118 | 503 | |||||||
Long-term debt | 1,341 | 912 | 5,410 | |||||||
Deferred revenue | 399 | |||||||||
Other long-term liabilities | 560 | 2,985 | 3,112 | |||||||
Net debt | 8,774 | 1,298 | (2,062) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,985) | (1,555) | (6,428) | |||||||
CAPEX | (195) | (1,191) | (695) | |||||||
Cash from investing activities | (1,731) | (1,191) | (7,769) | |||||||
Cash from financing activities | 3,546 | 2,255 | 12,639 | |||||||
FCF | (19,373) | (2,762) | 12,129 | |||||||
Balance | ||||||||||
Cash | 597 | 1,349 | 1,823 | |||||||
Long term investments | 6,383 | 6,152 | ||||||||
Excess cash | 6,074 | 6,870 | ||||||||
Stockholders' equity | (25,602) | (23,605) | (24,812) | |||||||
Invested Capital | 58,762 | 56,436 | 53,595 | |||||||
ROIC | 11.58% | 4.02% | 28.98% | |||||||
ROCE | 18.95% | 7.86% | 39.76% | |||||||
EV | ||||||||||
Common stock shares outstanding | 353,952 | 434,398 | 323,783 | |||||||
Price | 0.07 -19.76% | 0.04 -49.10% | 0.08 -59.27% | |||||||
Market cap | 23,715 -12.28% | 18,462 -31.71% | 27,036 -37.36% | |||||||
EV | 32,404 | 19,675 | 24,897 | |||||||
EBITDA | 6,738 | 4,082 | 13,039 | |||||||
EV/EBITDA | 4.81 | 4.82 | 1.91 | |||||||
Interest | 1,050 | 323 | ||||||||
Interest/NOPBT | 38.96% | 2.70% |