Loading...
XLONDTVL
Market cap276mUSD
Jan 05, Last price  
0.15USD
Name

Dish TV India Ltd

Chart & Performance

D1W1MN
XLON:DTVL chart
P/E
—
P/S
1.26
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-0.87%
Rev. gr., 5y
-21.34%
Revenues
18.57b
-17.92%
1,916,475,4334,122,454,2057,381,089,27610,849,951,01414,366,626,32019,579,300,00021,668,000,00025,089,700,00027,816,400,00030,599,400,00030,143,900,00046,341,600,00061,661,300,00035,563,400,00032,493,600,00028,024,900,00022,618,500,00018,565,300,000
Net income
-19.67b
L+16.81%
-2,395,783,946-4,141,275,796-4,806,958,233-2,622,046,089-1,919,834,023-1,331,400,000-660,000,000-1,576,100,00031,400,0006,924,200,0001,092,800,000-750,400,000-11,449,000,000-16,388,200,000-11,898,600,000-18,672,300,000-16,835,400,000-19,665,600,000
CFO
6.76b
+1.19%
1,824,994,368277,849,262-2,328,646,7982,330,702,1703,948,343,3694,104,700,0006,094,500,0007,054,600,0007,674,600,00011,323,700,0008,203,900,00010,356,400,00010,908,900,00022,038,900,00015,738,900,00011,412,200,0006,683,300,0006,762,500,000
Dividend
Nov 02, 20180.006841 USD/sh
Earnings
Feb 07, 2025

Profile

Dish TV India Limited, together with its subsidiaries, provides direct to home and teleport services primarily in India. It distributes its products and services through a network of distributors and dealers. The company offers approximately 700 channels and services, including high definition channels under the Dish TV, Zing, and d2h brands. The company provides value-added service in partnership with ShortsTV; and OTT platform under Watcho name. Dish TV India Limited was incorporated in 1988 and is based in Noida, India.
URL
https://www.dishtv.in/
IPO date
Apr 18, 2007
Employees
392
Domiciled in
IN
Incorporated in
IN

Valuation

Title
INR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
18,565,300
-17.92%
22,618,500
-19.29%
28,024,900
-13.75%
Cost of revenue
7,756,100
2,439,000
8,310,200
Unusual Expense (Income)
NOPBT
10,809,200
20,179,500
19,714,700
NOPBT Margin
58.22%
89.22%
70.35%
Operating Taxes
15,979,300
(4,045,800)
(5,139,600)
Tax Rate
147.83%
NOPAT
(5,170,100)
24,225,300
24,854,300
Net income
(19,665,600)
16.81%
(16,835,400)
-9.84%
(18,672,300)
56.93%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,200
726,400
3,018,100
Long-term debt
42,000
40,600
778,300
Deferred revenue
41,400
102,200
Other long-term liabilities
70,400
153,500
188,500
Net debt
(324,600)
361,400
3,027,400
Cash flow
Cash from operating activities
6,762,500
6,683,300
11,412,200
CAPEX
(5,914,600)
(3,553,700)
(6,339,100)
Cash from investing activities
(5,950,100)
(3,405,100)
(6,677,500)
Cash from financing activities
(882,900)
(3,283,300)
(4,936,900)
FCF
(3,629,400)
29,613,800
24,784,600
Balance
Cash
1,857,700
1,950,400
1,931,200
Long term investments
(1,488,900)
(1,544,800)
(1,162,200)
Excess cash
Stockholders' equity
(91,225,200)
(71,434,100)
(54,792,000)
Invested Capital
63,754,700
64,277,700
67,403,600
ROIC
36.79%
35.74%
ROCE
156.32%
EV
Common stock shares outstanding
1,923,786
1,924,046
1,923,785
Price
Market cap
EV
EBITDA
15,528,300
28,670,500
30,423,700
EV/EBITDA
Interest
2,642,100
2,779,800
3,144,600
Interest/NOPBT
24.44%
13.78%
15.95%