XLONDOTD
Market cap318mUSD
Jan 08, Last price
84.00GBP
1D
-2.33%
1Q
-4.98%
Jan 2017
46.09%
IPO
854.55%
Name
dotDigital Group PLC
Chart & Performance
Profile
dotdigital Group Plc provides intuitive software as a service (SaaS) and managed services to digital marketing professionals worldwide. The company offers Engagement Cloud, a SaaS-based omni-channel marketing automation platform that enables companies to create, test, and send data-driven automated campaigns and communications across channels, such as email, SMS, social, push, etc. dotdigital Group Plc was founded in 1999 and is headquartered in London, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 78,973 14.08% | 69,228 10.18% | 62,832 8.10% | |||||||
Cost of revenue | 35,835 | 71,822 | 64,660 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 43,138 | (2,594) | (1,828) | |||||||
NOPBT Margin | 54.62% | |||||||||
Operating Taxes | 2,117 | 1,791 | 1,774 | |||||||
Tax Rate | 4.91% | |||||||||
NOPAT | 41,021 | (4,385) | (3,602) | |||||||
Net income | 11,066 -12.14% | 12,595 6.46% | 11,831 11.71% | |||||||
Dividends | (3,066) | (2,926) | (2,564) | |||||||
Dividend yield | 1.06% | 1.13% | 1.21% | |||||||
Proceeds from repurchase of equity | 7 | 1,110 | ||||||||
BB yield | 0.00% | -0.52% | ||||||||
Debt | ||||||||||
Debt current | 746 | 823 | 818 | |||||||
Long-term debt | 5,414 | 2,642 | 3,516 | |||||||
Deferred revenue | (2,644) | (2,755) | ||||||||
Other long-term liabilities | 2,644 | 2,755 | ||||||||
Net debt | (36,000) | (49,211) | (39,585) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 22,418 | 21,704 | 23,458 | |||||||
CAPEX | (9,904) | (9,066) | (8,151) | |||||||
Cash from investing activities | (28,836) | (9,066) | (8,151) | |||||||
Cash from financing activities | (4,071) | (3,843) | (3,672) | |||||||
FCF | 25,850 | (8,504) | 155 | |||||||
Balance | ||||||||||
Cash | 42,160 | 52,676 | 43,919 | |||||||
Long term investments | ||||||||||
Excess cash | 38,211 | 49,215 | 40,777 | |||||||
Stockholders' equity | 82,414 | 73,186 | 62,684 | |||||||
Invested Capital | 60,069 | 32,793 | 31,311 | |||||||
ROIC | 88.35% | |||||||||
ROCE | 41.24% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 312,664 | 306,436 | 305,218 | |||||||
Price | 0.93 9.34% | 0.85 21.55% | 0.70 -69.87% | |||||||
Market cap | 289,215 11.56% | 259,245 22.04% | 212,432 -69.64% | |||||||
EV | 253,215 | 210,034 | 172,847 | |||||||
EBITDA | 53,265 | 5,019 | 5,419 | |||||||
EV/EBITDA | 4.75 | 41.85 | 31.90 | |||||||
Interest | 565 | 57 | 57 | |||||||
Interest/NOPBT | 1.31% |