XLONDIA
Market cap52mUSD
Dec 24, Last price
105.00GBP
1D
4.74%
1Q
-42.31%
Jan 2017
-86.71%
Name
Dialight PLC
Chart & Performance
Profile
Dialight plc, together with its subsidiaries, primarily develops, manufactures, and supplies LED lighting solutions for use in hazardous and industrial applications in North America, EMEA, and internationally. The company operates in two segments, Lighting, and Signals & Components. It offers high and low bays, and high outputs; conveyor, street, area, and flood lights; LED linear fixtures, such as low profile/top conduit linear, stainless steel linear, glass reinforced polyester linear, battery backup linear, and end-to-end linear; and wall packs/bulkheads products. The company also provides lighting products for control systems and obstruction solutions. In addition, it offers signals and components, such as panel mount and circuit board indicators; and traffic, vehicle, and rail products. The company serves mining, heavy industry, oil and gas, petrochemical, power generation, pulp and paper, food and beverage, and traffic and signal sectors. Dialight plc was founded in 1938 and is headquartered in London, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 143,279 -15.57% | 169,700 28.95% | 131,600 10.59% | |||||||
Cost of revenue | 154,880 | 173,500 | 134,400 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (11,602) | (3,800) | (2,800) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (1,146) | 100 | 400 | |||||||
Tax Rate | ||||||||||
NOPAT | (10,456) | (3,900) | (3,200) | |||||||
Net income | (20,604) -5,251.06% | 400 33.33% | 300 -103.85% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (80) | (100) | (700) | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 23,695 | 3,200 | 5,200 | |||||||
Long-term debt | 14,423 | 42,000 | 35,700 | |||||||
Deferred revenue | (2,000) | (3,800) | ||||||||
Other long-term liabilities | 1,268 | 1,600 | 1,300 | |||||||
Net debt | 29,004 | 37,900 | 35,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 4,184 | 4,000 | 4,000 | |||||||
CAPEX | (888) | (7,200) | (5,600) | |||||||
Cash from investing activities | (4,311) | (7,300) | (5,600) | |||||||
Cash from financing activities | 5,896 | 2,200 | (2,200) | |||||||
FCF | 8,260 | (15,000) | (10,500) | |||||||
Balance | ||||||||||
Cash | 9,113 | 1,700 | 1,200 | |||||||
Long term investments | 5,600 | 4,700 | ||||||||
Excess cash | 1,949 | |||||||||
Stockholders' equity | 42,062 | 68,000 | 60,400 | |||||||
Invested Capital | 80,071 | 99,900 | 84,900 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 35,604 | 33,231 | 32,804 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (2,050) | 5,300 | 6,000 | |||||||
EV/EBITDA | ||||||||||
Interest | 2,700 | 1,700 | 1,400 | |||||||
Interest/NOPBT |