XLONDFS
Market cap416mUSD
Dec 24, Last price
144.00GBP
1D
0.14%
1Q
17.46%
Jan 2017
-36.56%
IPO
-43.64%
Name
DFS Furniture PLC
Chart & Performance
Profile
DFS Furniture plc designs, manufactures, sells, delivers, installs, and retails upholstered furniture in the United Kingdom and Europe. The company retails sofas under the DFS and Sofology brands; and modern furniture, lighting, and home accessories under the brand name. It also engages in the contract logistics business. It operates a network of 126 DFS showrooms, 50 Sofology stores, and 36 Dwell showrooms. The company also sells its products through websites. DFS Furniture plc was founded in 1969 and is headquartered in Doncaster, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑07 | 2017‑07 | 2016‑07 | 2015‑07 | |
Income | ||||||||||
Revenues | 987,100 -9.35% | 1,088,900 -5.30% | 1,149,800 8.45% | |||||||
Cost of revenue | 845,100 | 1,023,600 | 1,062,100 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 142,000 | 65,300 | 87,700 | |||||||
NOPBT Margin | 14.39% | 6.00% | 7.63% | |||||||
Operating Taxes | 3,000 | 6,700 | 14,300 | |||||||
Tax Rate | 2.11% | 10.26% | 16.31% | |||||||
NOPAT | 139,000 | 58,600 | 73,400 | |||||||
Net income | (4,400) -116.79% | 26,200 -16.56% | 31,400 -64.60% | |||||||
Dividends | (9,400) | (12,100) | (53,800) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (30,500) | (12,200) | ||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 77,700 | 84,100 | 101,300 | |||||||
Long-term debt | 915,700 | 493,100 | 449,900 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 5,600 | 334,400 | 362,700 | |||||||
Net debt | 966,600 | 546,400 | 529,100 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 115,900 | 111,400 | 129,100 | |||||||
CAPEX | (11,600) | (34,900) | (47,400) | |||||||
Cash from investing activities | (19,800) | (33,600) | (45,600) | |||||||
Cash from financing activities | (98,600) | (56,100) | (84,500) | |||||||
FCF | 125,600 | 66,400 | 21,800 | |||||||
Balance | ||||||||||
Cash | 26,800 | 26,700 | 17,300 | |||||||
Long term investments | 4,100 | 4,800 | ||||||||
Excess cash | ||||||||||
Stockholders' equity | 191,500 | 213,400 | 240,300 | |||||||
Invested Capital | 826,300 | 821,400 | 826,400 | |||||||
ROIC | 16.87% | 7.11% | 9.11% | |||||||
ROCE | 17.19% | 7.95% | 10.61% | |||||||
EV | ||||||||||
Common stock shares outstanding | 230,566 | 237,254 | 255,896 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 233,500 | 157,400 | 175,900 | |||||||
EV/EBITDA | ||||||||||
Interest | 41,300 | 34,200 | 28,800 | |||||||
Interest/NOPBT | 29.08% | 52.37% | 32.84% |