Loading...
XLON
DEVO
Market cap128mUSD
Apr 30, Last price  
20.25GBP
1D
0.00%
1Q
-10.00%
IPO
-89.20%
Name

Devolver Digital Inc

Chart & Performance

D1W1MN
P/E
—
P/S
138.64
EPS
—
Div Yield, %
—
Shrs. gr., 5y
0.12%
Rev. gr., 5y
16.81%
Revenues
92m
-31.37%
42,472,00058,749,000212,738,00098,152,000134,565,00092,356,000
Net income
-13m
L-86.07%
3,168,0007,858,00064,093,00030,550,000-91,499,000-12,742,000
CFO
14m
-53.92%
7,021,00012,507,00072,255,000-15,904,00030,289,00013,957,000

Profile

Devolver Digital Inc. develops video games for release on PC and mobile in the United States and internationally. It publishes video games. The company was founded in 2008 and is based in Wilmington, Delaware.
URL
https://www.devolverdigital.com/
IPO date
Nov 04, 2021
Employees
235
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑12
Income
Revenues
92,356
-31.37%
134,565
37.10%
Cost of revenue
106,375
145,989
Unusual Expense (Income)
NOPBT
(14,019)
(11,424)
NOPBT Margin
Operating Taxes
1,019
(7,265)
Tax Rate
NOPAT
(15,038)
(4,159)
Net income
(12,742)
-86.07%
(91,499)
-399.51%
Dividends
Dividend yield
Proceeds from repurchase of equity
(6,762)
(1,719)
BB yield
7.80%
0.61%
Debt
Debt current
155
Long-term debt
1,901
Deferred revenue
Other long-term liabilities
11,929
Net debt
(40,595)
(79,493)
Cash flow
Cash from operating activities
13,957
30,289
CAPEX
(51)
(32,707)
Cash from investing activities
(45,967)
(32,707)
Cash from financing activities
(5,504)
(1,719)
FCF
(16,083)
(4,108)
Balance
Cash
42,651
79,493
Long term investments
Excess cash
38,033
72,765
Stockholders' equity
47,053
56,203
Invested Capital
132,958
115,378
ROIC
ROCE
EV
Common stock shares outstanding
444,826
443,090
Price
0.20
-69.29%
0.64
-68.87%
Market cap
86,741
-69.17%
281,362
-66.23%
EV
46,062
233,371
EBITDA
4,174
100,952
EV/EBITDA
11.04
2.31
Interest
58
70,257
Interest/NOPBT