XLONDELT
Market cap6mUSD
Dec 24, Last price
5.75GBP
1D
4.55%
1Q
-32.35%
Jan 2017
-88.45%
IPO
-94.50%
Name
Deltic Energy PLC
Chart & Performance
Profile
Deltic Energy Plc, a natural resources investing company, focuses on developing oil and gas licenses. It holds licenses in the Southern and Central North Sea. The company was formerly known as Cluff Natural Resources Plc and changed its name to Deltic Energy Plc in June 2020. Deltic Energy Plc was incorporated in 2012 and is based in London, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 3,151 | 2,743 | 1,911 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (3,151) | (2,743) | (1,911) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 113 | 2 | (116) | |||||||
Tax Rate | ||||||||||
NOPAT | (3,264) | (2,743) | (1,795) | |||||||
Net income | (2,961) -0.94% | (2,989) 54.49% | (1,935) 16.18% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 22 | 15,135 | ||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 124 | 90 | 99 | |||||||
Long-term debt | 147 | 250 | 430 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (5,309) | (20,107) | (9,600) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,179) | (2,126) | (1,620) | |||||||
CAPEX | (12,549) | (2,567) | (860) | |||||||
Cash from investing activities | (12,549) | (2,567) | (140) | |||||||
Cash from financing activities | (102) | 15,010 | (117) | |||||||
FCF | (3,156) | (2,637) | (1,684) | |||||||
Balance | ||||||||||
Cash | 5,580 | 20,410 | 10,092 | |||||||
Long term investments | 37 | 37 | ||||||||
Excess cash | 5,580 | 20,447 | 10,130 | |||||||
Stockholders' equity | (11,407) | (8,958) | (8,633) | |||||||
Invested Capital | 33,281 | 32,992 | 20,388 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 93,097 | 75,920 | 70,604 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (3,036) | (2,628) | (1,790) | |||||||
EV/EBITDA | ||||||||||
Interest | 17 | 26 | 35 | |||||||
Interest/NOPBT |