Loading...
XLONCWK
Market cap3.27bUSD
Dec 23, Last price  
4,860.00GBP
1D
-1.62%
1Q
4.29%
Jan 2017
107.43%
Name

Cranswick PLC

Chart & Performance

D1W1MN
XLON:CWK chart
P/E
2,307.28
P/S
100.39
EPS
2.11
Div Yield, %
0.02%
Shrs. gr., 5y
0.90%
Rev. gr., 5y
12.58%
Revenues
2.60b
+11.89%
318,538,000441,178,000510,483,000559,229,000606,774,000740,338,000758,442,000820,775,000875,171,000994,905,0001,003,336,0001,016,314,0001,245,100,0001,464,500,0001,437,100,0001,667,200,0001,898,400,0002,008,500,0002,323,000,0002,599,300,000
Net income
113m
+1.53%
16,230,00022,784,00022,574,00025,605,00018,988,00032,582,00035,326,00037,480,00036,241,00043,207,00041,252,00045,395,00067,178,00070,000,00069,600,00082,700,00092,500,000103,500,000111,400,000113,100,000
CFO
228m
+53.08%
16,908,00029,765,00029,928,00025,870,00041,169,00047,601,00049,901,00044,228,00049,812,00060,131,00054,392,00083,834,00072,900,000112,100,00087,700,000115,800,000180,900,000158,400,000149,200,000228,400,000
Dividend
Jul 18, 202467.3 GBP/sh
Earnings
May 19, 2025

Profile

Cranswick plc manufactures and supplies food products to grocery retailers, food service sector, and other food producers in the United Kingdom, Continental Europe, and internationally. The company offers fresh pork, gourmet bacon and gammon, fresh and coated chicken, ready to eat chicken, charcuterie, houmous and dips, and olives and antipasti, gourmet sausages, cooked meats, gourmet pastries, and ingredients, as well as cheeses and pasta. It also offers snacks and sharing boxes under the Bodega brand; olives, olive oil, and pulses under the Cypressa brand; Mediterranean foods under the Ramona's Kitchen brand name; and pet food and supplies under the Vitalin and Alpha Feeds, as well as operates export business. The company was incorporated in 1972 and is based in Hessle, the United Kingdom.
URL
https://cranswick.plc.uk/
IPO date
Jan 16, 1986
Employees
10,422
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
2,599,300
11.89%
2,323,000
15.66%
2,008,500
5.80%
Cost of revenue
2,446,700
2,202,300
1,881,200
Unusual Expense (Income)
NOPBT
152,600
120,700
127,300
NOPBT Margin
5.87%
5.20%
6.34%
Operating Taxes
45,300
28,100
26,400
Tax Rate
29.69%
23.28%
20.74%
NOPAT
107,300
92,600
100,900
Net income
113,100
1.53%
111,400
7.63%
103,500
11.89%
Dividends
(43,900)
(36,300)
(32,800)
Dividend yield
1.99%
2.25%
1.75%
Proceeds from repurchase of equity
(11,200)
200
25,400
BB yield
0.51%
-0.01%
-1.36%
Debt
Debt current
17,300
14,400
13,800
Long-term debt
208,600
107,300
92,400
Deferred revenue
1,300
400
600
Other long-term liabilities
3,500
71,800
57,100
Net debt
198,000
101,300
106,000
Cash flow
Cash from operating activities
228,400
149,200
158,400
CAPEX
(100,500)
(85,100)
(93,700)
Cash from investing activities
(123,300)
(83,800)
(130,900)
Cash from financing activities
(93,400)
(45,300)
(66,300)
FCF
307,300
2,600
16,400
Balance
Cash
27,000
20,400
200
Long term investments
900
Excess cash
Stockholders' equity
787,100
719,000
653,000
Invested Capital
1,041,500
966,100
875,000
ROIC
10.69%
10.06%
11.92%
ROCE
14.26%
12.23%
14.23%
EV
Common stock shares outstanding
53,963
53,590
53,169
Price
40.96
36.35%
30.04
-14.76%
35.24
-3.08%
Market cap
2,210,324
37.30%
1,609,844
-14.08%
1,873,676
-2.24%
EV
2,408,324
1,711,144
1,979,676
EBITDA
239,300
194,700
192,600
EV/EBITDA
10.06
8.79
10.28
Interest
8,900
6,500
3,800
Interest/NOPBT
5.83%
5.39%
2.99%