Loading...
XLONCUSN
Market cap58mUSD
Dec 24, Last price  
8.65GBP
1D
0.00%
1Q
36.22%
Name

Cornish Metals Inc

Chart & Performance

D1W1MN
XLON:CUSN chart
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
44.54%
Rev. gr., 5y
%
Revenues
0k
Net income
-3m
L+143.04%
-7,886,943-3,122,7477,357,265-620,129-7,474,632458,374-1,243,369-1,863,777-11,888,403-2,934,650-47,493-1,097,514-1,170,538-2,233,051325,976-4,781,658-1,900,193-2,930,799-1,218,257-2,960,896
CFO
0k
P
-495,795-456,442-713,742-1,236,843-334,081-274,554-533,753-897,120-650,345-148,758-92,654-434,055-1,023,541-1,822,608-1,943,934-1,360,091-1,264,568-3,085,862-3,607,0080
Earnings
Mar 19, 2025

Profile

Cornish Metals Inc. engages in the acquisition, evaluation, exploration, and development of mineral properties in North America and the United Kingdom. The company primarily explores for tin, tungsten, nickel, lithium, copper, and cobalt deposits. Its flagship projects are the South Crofty project comprising an underground mine permission area that covers 1,490 hectares located in the Central Mining District of Cornwall, the United Kingdom; and the United Downs exploration project located within the historic Gwennap copper and tin mining district in Cornwall, the United Kingdom. It also holds interest in Nickel King project located in the Northwest Territories in Canada; and Sleitat project located in Alaska. The company was formerly known as Strongbow Exploration Inc. and changed its name to Cornish Metals Inc. in July 2020. Cornish Metals Inc. was incorporated in 2004 and is based in Vancouver, Canada.
URL
https://cornishmetals.com/
IPO date
Dec 10, 1982
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122023‑012022‑012021‑012020‑012019‑012018‑012017‑012016‑012015‑01
Income
Revenues
Cost of revenue
5,207
3,161
2,951
Unusual Expense (Income)
NOPBT
(5,207)
(3,161)
(2,951)
NOPBT Margin
Operating Taxes
189
16
20
Tax Rate
NOPAT
(5,396)
(3,177)
(2,971)
Net income
(2,961)
1.03%
(1,218)
-58.43%
(2,931)
54.24%
Dividends
Dividend yield
Proceeds from repurchase of equity
65,136
14,244
BB yield
-87.85%
-21.73%
Debt
Debt current
642
642
4
Long-term debt
642
642
6
Deferred revenue
Other long-term liabilities
9,064
9,150
8,717
Net debt
(28,456)
(58,213)
(8,487)
Cash flow
Cash from operating activities
(3,607)
(3,086)
CAPEX
(10,307)
(3,987)
Cash from investing activities
(10,318)
(3,989)
Cash from financing activities
61,657
13,963
FCF
(52,025)
(18,777)
(14,300)
Balance
Cash
28,457
58,214
8,497
Long term investments
Excess cash
28,457
58,214
8,497
Stockholders' equity
88,084
88,051
18,073
Invested Capital
70,700
41,381
20,936
ROIC
ROCE
EV
Common stock shares outstanding
535,269
456,262
267,601
Price
0.10
-60.20%
0.16
-33.67%
0.25
 
Market cap
52,189
-20.40%
74,143
13.09%
65,562
 
EV
23,733
15,930
57,075
EBITDA
(5,207)
(3,160)
(2,926)
EV/EBITDA
Interest
1,829
20
Interest/NOPBT