XLONCTEC
Market cap5.62bUSD
Dec 23, Last price
219.80GBP
1D
-0.54%
1Q
-0.36%
Jan 2017
-6.03%
IPO
-4.02%
Name
ConvaTec Group PLC
Chart & Performance
Profile
ConvaTec Group Plc develops, manufactures, and markets medical products and technologies worldwide. It offers advanced wound dressings and skin care products for the management of acute and chronic wounds resulting from various conditions, such as diabetes, immobility, and venous disease, as well as from traumatic injury, burns, invasive surgery, and other causes. The company also provides devices, accessories, and services for people with a stoma resulting from colorectal cancer, inflammatory bowel disease, bladder cancer, obesity, and other causes. In addition, it offers continence and critical care products, including intermittent urinary catheters; and products for people with urinary continence issues related to spinal cord injuries, multiple sclerosis, spina bifida, and other urological disorders, as well as devices and products used in intensive care units and hospital settings. Further, the company provides advanced systems for managing acute fecal incontinence, as well as for monitoring urine production output and intra-abdominal pressure; and various disposable medical devices, such as wound drainage systems, urine collection bags and catheters, airway management and oxygen/aerosol therapy devices, suction handles and tubes, gastroenterology tubes, and securement devices. Additionally, it offers disposable infusion sets to manufacturers of insulin pumps for diabetes, as well as similar pumps that are used in continuous infusion treatments for other conditions; and various products to hospital and home healthcare markets. The company sells its products to pharmacies, hospitals, and other acute and post-acute healthcare service providers directly or through distributors and wholesalers. It serves a range of customers, including healthcare providers, patients, and manufacturers. The company was founded in 1978 and is headquartered in Reading, the United Kingdom.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 2,142,400 3.37% | 2,072,500 1.68% | 2,038,300 7.60% | |||||||
Cost of revenue | 1,859,500 | 1,817,800 | 1,808,300 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 282,900 | 254,700 | 230,000 | |||||||
NOPBT Margin | 13.20% | 12.29% | 11.28% | |||||||
Operating Taxes | 37,100 | 19,000 | 33,700 | |||||||
Tax Rate | 13.11% | 7.46% | 14.65% | |||||||
NOPAT | 245,800 | 235,700 | 196,300 | |||||||
Net income | 130,300 107.15% | 62,900 -46.51% | 117,600 4.53% | |||||||
Dividends | (110,700) | (88,100) | (85,800) | |||||||
Dividend yield | 2.21% | 1.86% | 2.19% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 20,700 | 20,300 | 164,500 | |||||||
Long-term debt | 1,377,200 | 1,300,500 | 1,293,200 | |||||||
Deferred revenue | 1,129,000 | 1,115,500 | ||||||||
Other long-term liabilities | 192,900 | (1,212,200) | (1,202,700) | |||||||
Net debt | 1,276,700 | 1,144,100 | (1,483,700) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 367,400 | 281,700 | 305,900 | |||||||
CAPEX | (129,200) | (144,200) | (94,100) | |||||||
Cash from investing activities | (285,700) | (348,300) | (206,500) | |||||||
Cash from financing activities | (124,000) | (237,100) | (199,900) | |||||||
FCF | 95,000 | 216,200 | 147,600 | |||||||
Balance | ||||||||||
Cash | 98,300 | 145,800 | 463,400 | |||||||
Long term investments | 22,900 | 30,900 | 2,478,000 | |||||||
Excess cash | 14,080 | 73,075 | 2,839,485 | |||||||
Stockholders' equity | (637,200) | 1,445,500 | 1,554,700 | |||||||
Invested Capital | 3,835,200 | 2,863,425 | 1,552,900 | |||||||
ROIC | 7.34% | 10.67% | 12.42% | |||||||
ROCE | 8.85% | 8.43% | 7.20% | |||||||
EV | ||||||||||
Common stock shares outstanding | 2,052,589 | 2,040,247 | 2,026,340 | |||||||
Price | 2.44 4.99% | 2.33 20.42% | 1.93 -3.04% | |||||||
Market cap | 5,012,423 5.62% | 4,745,616 21.25% | 3,913,876 -2.08% | |||||||
EV | 6,289,123 | 5,889,716 | 2,430,176 | |||||||
EBITDA | 497,700 | 450,800 | 426,900 | |||||||
EV/EBITDA | 12.64 | 13.07 | 5.69 | |||||||
Interest | 73,300 | 64,700 | 36,200 | |||||||
Interest/NOPBT | 25.91% | 25.40% | 15.74% |