XLONCSSG
Market cap14mUSD
Dec 23, Last price
86.50GBP
1D
0.00%
1Q
22.70%
Jan 2017
220.37%
IPO
19.31%
Name
Croma Security Solutions Group PLC
Chart & Performance
Profile
Croma Security Solutions Group plc provides various security services in the United Kingdom. The company operates through three segments: Croma Vigilant, Croma Security Systems, and Croma Locksmiths. It offers manned guarding and asset protection services; CCTV security, fire, and alarm systems; locksmithing keys, locks, and safes; and identity management and access control solutions. The company was formerly known as Croma Group plc and changed its name to Croma Security Solutions Group plc in March 2012. Croma Security Solutions Group plc was incorporated in 1996 and is headquartered in Whiteley, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 8,737 8.87% | 8,025 -77.18% | 35,165 8.07% | |||||||
Cost of revenue | 8,133 | 7,601 | 35,006 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 604 | 424 | 159 | |||||||
NOPBT Margin | 6.91% | 5.28% | 0.45% | |||||||
Operating Taxes | 254 | 237 | 137 | |||||||
Tax Rate | 42.05% | 55.90% | 86.16% | |||||||
NOPAT | 350 | 187 | 22 | |||||||
Net income | 543 -85.32% | 3,700 5,773.02% | 63 -93.55% | |||||||
Dividends | (302) | (313) | (298) | |||||||
Dividend yield | 3.03% | 4.38% | 2.84% | |||||||
Proceeds from repurchase of equity | (168) | |||||||||
BB yield | 1.68% | |||||||||
Debt | ||||||||||
Debt current | 114 | 114 | 376 | |||||||
Long-term debt | 1,068 | 1,090 | 1,592 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 161 | |||||||||
Net debt | (960) | (4,062) | (588) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 913 | 1,273 | (860) | |||||||
CAPEX | (793) | (411) | (1,216) | |||||||
Cash from investing activities | (328) | (967) | (1,279) | |||||||
Cash from financing activities | (587) | (718) | (738) | |||||||
FCF | (1,901) | 6,000 | (5,301) | |||||||
Balance | ||||||||||
Cash | 2,142 | 2,144 | 2,556 | |||||||
Long term investments | 3,122 | |||||||||
Excess cash | 1,705 | 4,865 | 798 | |||||||
Stockholders' equity | 9,986 | 7,657 | 4,270 | |||||||
Invested Capital | 14,271 | 10,495 | 10,462 | |||||||
ROIC | 2.83% | 1.78% | 0.25% | |||||||
ROCE | 3.73% | 2.73% | 1.40% | |||||||
EV | ||||||||||
Common stock shares outstanding | 13,766 | 14,902 | 14,902 | |||||||
Price | 0.73 51.04% | 0.48 -31.91% | 0.71 -10.19% | |||||||
Market cap | 9,980 39.53% | 7,153 -31.91% | 10,506 -10.19% | |||||||
EV | 9,020 | 3,091 | 9,918 | |||||||
EBITDA | 1,058 | 951 | 1,504 | |||||||
EV/EBITDA | 8.53 | 3.25 | 6.59 | |||||||
Interest | 27 | 24 | 45 | |||||||
Interest/NOPBT | 4.47% | 5.66% | 28.30% |