Loading...
XLONCRST
Market cap541mUSD
Dec 24, Last price  
168.30GBP
1D
-1.00%
1Q
-10.57%
Jan 2017
-62.85%
IPO
-35.76%
Name

Crest Nicholson Holdings PLC

Chart & Performance

D1W1MN
XLON:CRST chart
P/E
2,414.33
P/S
65.73
EPS
0.07
Div Yield, %
0.10%
Shrs. gr., 5y
-0.08%
Rev. gr., 5y
-10.12%
Revenues
658m
-28.03%
284,400,000319,100,000408,000,000525,700,000636,300,000804,800,000997,000,0001,043,200,0001,121,000,0001,086,400,000677,900,000786,600,000913,600,000657,500,000
Net income
18m
-32.20%
-27,600,00040,500,00063,900,00066,000,00098,800,000124,100,000156,800,000168,600,000142,800,00082,500,000-10,700,00070,900,00026,400,00017,900,000
CFO
-166m
L
27,300,000-900,00017,600,00019,500,000-38,800,00023,500,000153,800,00023,300,00062,300,000125,200,000114,500,000126,600,00054,200,000-165,600,000
Dividend
Sep 19, 20241 GBP/sh
Earnings
Jan 21, 2025

Profile

Crest Nicholson Holdings plc builds residential homes in the United Kingdom. The company develops and sells apartments, houses, and commercial properties. It serves first-time buyers, families, and investors. The company was founded in 1963 and is headquartered in Chertsey, the United Kingdom.
IPO date
Feb 13, 2013
Employees
797
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑102022‑102021‑102020‑102019‑102018‑102017‑102016‑102015‑10
Income
Revenues
657,500
-28.03%
913,600
16.15%
Cost of revenue
611,900
772,700
Unusual Expense (Income)
NOPBT
45,600
140,900
NOPBT Margin
6.94%
15.42%
Operating Taxes
5,200
6,400
Tax Rate
11.40%
4.54%
NOPAT
40,400
134,500
Net income
17,900
-32.20%
26,400
-62.76%
Dividends
(43,600)
(38,500)
Dividend yield
10.61%
7.40%
Proceeds from repurchase of equity
(1,000)
(1,100)
BB yield
0.24%
0.21%
Debt
Debt current
16,200
1,600
Long-term debt
94,300
99,400
Deferred revenue
300
300
Other long-term liabilities
144,600
114,600
Net debt
(72,500)
(321,200)
Cash flow
Cash from operating activities
(165,600)
54,200
CAPEX
(1,800)
(100)
Cash from investing activities
1,600
11,900
Cash from financing activities
(47,000)
(43,200)
FCF
(166,800)
171,700
Balance
Cash
163,700
374,900
Long term investments
19,300
47,300
Excess cash
150,125
376,520
Stockholders' equity
782,100
808,900
Invested Capital
955,175
718,380
ROIC
4.83%
18.07%
ROCE
4.12%
12.83%
EV
Common stock shares outstanding
256,726
257,725
Price
1.60
-20.79%
2.02
-43.26%
Market cap
410,762
-21.10%
520,605
-43.28%
EV
338,262
199,405
EBITDA
48,400
143,200
EV/EBITDA
6.99
1.39
Interest
13,600
10,200
Interest/NOPBT
29.82%
7.24%