Loading...
XLON
CRPR
Market cap39mUSD
Sep 22, Last price  
310.00GBP
1D
0.00%
1Q
30.80%
Jan 2017
-72.69%
Name

James Cropper PLC

Chart & Performance

D1W1MN
P/E
—
P/S
0.30
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
-1.04%
Revenues
99m
-3.52%
64,201,00069,085,00072,744,00074,803,00070,714,00083,264,00078,223,00079,241,00084,868,00083,366,00088,425,00092,685,00096,658,000101,709,000104,667,00078,768,000104,922,000129,663,999102,968,00099,343,000
Net income
-5m
L+31.82%
-102,0001,361,0001,190,000-87,0001,808,0008,488,000837,0001,445,0001,371,0001,881,0002,994,0004,730,0004,090,0002,314,0004,829,0001,566,0001,358,000516,000-3,997,000-5,269,000
CFO
8m
+6.62%
2,824,0004,100,0001,961,0003,532,7006,052,0001,046,0001,891,0001,814,0002,370,0007,846,0003,718,0006,716,0005,827,0003,366,00012,857,0007,590,0003,059,0004,693,0007,171,0007,646,000
Dividend
Dec 07, 20233 GBP/sh

Profile

James Cropper PLC manufactures and sells papers products and advanced materials. It operates through Paper, Colourform, and Technical Fibre Products segments. The company offers specialty papers and boards; and moulded fiber products, as well as converts paper. It also manufactures nonwovens material used in zero solutions, aerospace and defense, fire protection, construction, and transportation. It has operations in the United Kingdom, other European countries, Asia, the Americas, Australasia, and Africa. James Cropper PLC was founded in 1845 and is headquartered in Kendal, the United Kingdom.
URL
https://www.jamescropper.com/
IPO date
Jan 07, 1986
Employees
600
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑032024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
99,343
-3.52%
102,968
-20.59%
129,664
23.58%
Cost of revenue
48,972
51,928
121,063
Unusual Expense (Income)
NOPBT
50,371
51,040
8,601
NOPBT Margin
50.70%
49.57%
6.63%
Operating Taxes
(1,419)
(1,264)
1,135
Tax Rate
13.20%
NOPAT
51,790
52,304
7,466
Net income
(5,269)
31.82%
(3,997)
-874.61%
516
-62.00%
Dividends
(664)
(897)
Dividend yield
2.78%
1.53%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,181
1,583
1,758
Long-term debt
25,482
28,972
22,515
Deferred revenue
5,582
Other long-term liabilities
15,914
17,293
17,563
Net debt
18,049
21,003
15,512
Cash flow
Cash from operating activities
7,646
7,171
4,693
CAPEX
(1,742)
(4,185)
(6,393)
Cash from investing activities
(3,246)
(4,315)
(6,643)
Cash from financing activities
(2,798)
(1,483)
1,479
FCF
61,923
60,272
3,436
Balance
Cash
10,614
9,211
8,107
Long term investments
341
654
Excess cash
5,647
4,404
2,278
Stockholders' equity
20,226
25,386
31,884
Invested Capital
54,177
63,177
70,950
ROIC
88.26%
77.99%
14.54%
ROCE
82.55%
72.55%
11.22%
EV
Common stock shares outstanding
9,555
9,555
9,555
Price
1.43
-43.00%
2.50
-59.18%
6.13
-50.40%
Market cap
13,616
-43.00%
23,887
-59.18%
58,524
-50.40%
EV
31,665
44,890
74,036
EBITDA
54,457
55,659
12,879
EV/EBITDA
0.58
0.81
5.75
Interest
2,093
2,234
1,100
Interest/NOPBT
4.16%
4.38%
12.79%