Loading...
XLONCRPR
Market cap27mUSD
Dec 27, Last price  
227.00GBP
1D
1.34%
1Q
-18.93%
Jan 2017
-80.00%
Name

James Cropper PLC

Chart & Performance

D1W1MN
XLON:CRPR chart
P/E
—
P/S
21.06
EPS
—
Div Yield, %
0.03%
Shrs. gr., 5y
0.08%
Rev. gr., 5y
0.25%
Revenues
103m
-20.59%
64,568,00064,201,00069,085,00072,744,00074,803,00070,714,00083,264,00078,223,00079,241,00084,868,00083,366,00088,425,00092,685,00096,658,000101,709,000104,667,00078,768,000104,922,000129,663,999102,968,000
Net income
-4m
L
1,055,000-102,0001,361,0001,190,000-87,0001,808,0008,488,000837,0001,445,0001,371,0001,881,0002,994,0004,730,0004,090,0002,314,0004,829,0001,566,0001,358,000516,000-3,997,000
CFO
7m
+52.80%
3,922,0002,824,0004,100,0001,961,0003,532,7006,052,0001,046,0001,891,0001,814,0002,370,0007,846,0003,718,0006,716,0005,827,0003,366,00012,857,0007,590,0003,059,0004,693,0007,171,000
Dividend
Dec 07, 20233 GBP/sh
Earnings
Jul 21, 2025

Profile

James Cropper PLC manufactures and sells papers products and advanced materials. It operates through Paper, Colourform, and Technical Fibre Products segments. The company offers specialty papers and boards; and moulded fiber products, as well as converts paper. It also manufactures nonwovens material used in zero solutions, aerospace and defense, fire protection, construction, and transportation. It has operations in the United Kingdom, other European countries, Asia, the Americas, Australasia, and Africa. James Cropper PLC was founded in 1845 and is headquartered in Kendal, the United Kingdom.
URL
https://www.jamescropper.com/
IPO date
Jan 07, 1986
Employees
600
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
102,968
-20.59%
129,664
23.58%
104,922
33.20%
Cost of revenue
51,928
121,063
82,992
Unusual Expense (Income)
NOPBT
51,040
8,601
21,930
NOPBT Margin
49.57%
6.63%
20.90%
Operating Taxes
(1,264)
1,135
1,974
Tax Rate
13.20%
9.00%
NOPAT
52,304
7,466
19,956
Net income
(3,997)
-874.61%
516
-62.00%
1,358
-13.28%
Dividends
(664)
(897)
(236)
Dividend yield
2.78%
1.53%
0.20%
Proceeds from repurchase of equity
(5,098)
BB yield
4.32%
Debt
Debt current
1,583
1,758
1,595
Long-term debt
28,972
22,515
17,548
Deferred revenue
5,582
6,483
Other long-term liabilities
17,293
17,563
13,708
Net debt
21,003
15,512
(25,904)
Cash flow
Cash from operating activities
7,171
4,693
3,059
CAPEX
(4,185)
(6,393)
(6,198)
Cash from investing activities
(4,315)
(6,643)
(6,598)
Cash from financing activities
(1,483)
1,479
4,406
FCF
60,272
3,436
13,475
Balance
Cash
9,211
8,107
7,750
Long term investments
341
654
37,297
Excess cash
4,404
2,278
39,801
Stockholders' equity
25,386
31,884
34,333
Invested Capital
63,177
70,950
31,755
ROIC
77.99%
14.54%
62.26%
ROCE
72.55%
11.22%
31.56%
EV
Common stock shares outstanding
9,555
9,555
9,555
Price
2.50
-59.18%
6.13
-50.40%
12.35
12.27%
Market cap
23,887
-59.18%
58,524
-50.40%
118,004
12.27%
EV
44,890
74,036
92,100
EBITDA
55,659
12,879
25,981
EV/EBITDA
0.81
5.75
3.54
Interest
2,234
1,100
481
Interest/NOPBT
4.38%
12.79%
2.19%