XLONCPG
Market cap56bUSD
Dec 20, Last price
2,648.00GBP
1D
0.11%
1Q
9.74%
Jan 2017
69.63%
Name
Compass Group PLC
Chart & Performance
Profile
Compass Group Plc engages in the provision of food service and support services. The company is headquartered in Chertsey, Surrey and currently employs 596,452 full-time employees. The firm's segments include North America, Europe, Rest of World and Central activities. The Europe segment includes Turkey and Russia. The Rest of World segment includes Japan. The firm delivers services in sectors, including business and industry; healthcare and seniors; education; defense, offshore and remote, and sports and leisure. The firm offers its services to customers in the workplace, schools and colleges, hospitals, at leisure and in remote environments. The company provides breakfasts, lunches and dinners, and also offers hospitality services. The firm offers a range of support services, including cleaning, building operations and maintenance, business and office services, logistics and transport, outdoor, project management and security. Its foodservice offerings under healthcare and seniors sector include patient feeding, retail food courts, hospitality catering, vending, retail shops and staff restaurants.
IPO date
Feb 02, 2001
Employees
500,000
Domiciled in
GB
Incorporated in
GB
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑09 | 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | ||||||||||
Revenues | 42,002,000 35.37% | 31,028,000 21.62% | 25,512,000 42.46% | |||||||
Cost of revenue | 28,087,000 | 29,087,000 | 24,061,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 13,915,000 | 1,941,000 | 1,451,000 | |||||||
NOPBT Margin | 33.13% | 6.26% | 5.69% | |||||||
Operating Taxes | 642,000 | 429,000 | 352,000 | |||||||
Tax Rate | 4.61% | 22.10% | 24.26% | |||||||
NOPAT | 13,273,000 | 1,512,000 | 1,099,000 | |||||||
Net income | 1,404,000 6.85% | 1,314,000 5.72% | 1,242,881 248.15% | |||||||
Dividends | (963,000) | (648,000) | (418,000) | |||||||
Dividend yield | 1.86% | 1.30% | ||||||||
Proceeds from repurchase of equity | (577,000) | (1,148,000) | (437,000) | |||||||
BB yield | 3.29% | 1.36% | ||||||||
Debt | ||||||||||
Debt current | 1,095,000 | 1,564,000 | 887,000 | |||||||
Long-term debt | 6,131,000 | 4,483,000 | 4,145,000 | |||||||
Deferred revenue | 170,000 | |||||||||
Other long-term liabilities | 2,268,000 | 1,266,000 | (330,000) | |||||||
Net debt | 6,603,000 | 4,084,000 | 1,941,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 3,135,000 | 2,076,000 | 1,596,000 | |||||||
CAPEX | (572,000) | (580,000) | (282,000) | |||||||
Cash from investing activities | (1,489,000) | (1,229,000) | (874,000) | |||||||
Cash from financing activities | (1,942,000) | (2,093,000) | (693,000) | |||||||
FCF | 12,995,000 | 1,684,000 | 924,000 | |||||||
Balance | ||||||||||
Cash | 623,000 | 843,000 | 1,988,000 | |||||||
Long term investments | 1,120,000 | 1,103,000 | ||||||||
Excess cash | 411,600 | 1,815,400 | ||||||||
Stockholders' equity | 1,997,000 | 10,655,000 | 2,065,000 | |||||||
Invested Capital | 15,085,000 | 11,117,400 | 10,381,600 | |||||||
ROIC | 101.31% | 14.07% | 11.06% | |||||||
ROCE | 90.52% | 16.84% | 11.74% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,745,000 | 1,779,000 | ||||||||
Price | 23.94 19.70% | 20.00 10.80% | 18.05 18.44% | |||||||
Market cap | 34,900,000 8.69% | 32,110,950 18.04% | ||||||||
EV | 39,009,000 | 34,082,950 | ||||||||
EBITDA | 14,659,000 | 2,611,000 | 1,926,000 | |||||||
EV/EBITDA | 14.94 | 17.70 | ||||||||
Interest | 305,000 | 221,000 | 106,000 | |||||||
Interest/NOPBT | 2.19% | 11.39% | 7.31% |