XLONCOST
Market cap362mUSD
Dec 24, Last price
107.50GBP
1D
0.00%
1Q
6.97%
Jan 2017
-67.71%
Name
Costain Group PLC
Chart & Performance
Profile
Costain Group PLC provides smart infrastructure solutions for the energy, water, transportation, and defense markets in the United Kingdom. The company operates through two segments, Transportation and Natural Resources. The Transportation segment operates in the road, rail, and integrated transport markets. The Natural Resources segment operates in the water, energy, and defense markets. It offers future shaping strategic consultancy, consultancy and advisory, digital technology, asset optimization, and complex program delivery solutions and services. The company was founded in 1865 and is headquartered in Maidenhead, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,332,000 -6.29% | 1,421,400 25.21% | 1,135,200 16.03% | |||||||
Cost of revenue | 1,297,200 | 1,375,100 | 1,144,700 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 34,800 | 46,300 | (9,500) | |||||||
NOPBT Margin | 2.61% | 3.26% | ||||||||
Operating Taxes | 8,800 | 6,900 | (7,500) | |||||||
Tax Rate | 25.29% | 14.90% | ||||||||
NOPAT | 26,000 | 39,400 | (2,000) | |||||||
Net income | 22,100 -14.67% | 25,900 -546.55% | (5,800) -92.56% | |||||||
Dividends | (1,100) | |||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (1,300) | |||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 10,900 | 9,100 | 16,000 | |||||||
Long-term debt | 38,300 | 30,000 | 50,200 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 2,200 | 4,800 | 20,000 | |||||||
Net debt | (115,600) | (88,600) | (99,100) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 55,700 | 14,100 | 29,500 | |||||||
CAPEX | (100) | (500) | (2,200) | |||||||
Cash from investing activities | (100) | (1,300) | (2,200) | |||||||
Cash from financing activities | (15,000) | (48,400) | (18,800) | |||||||
FCF | 25,800 | 44,800 | 12,400 | |||||||
Balance | ||||||||||
Cash | 164,400 | 123,800 | 159,400 | |||||||
Long term investments | 400 | 3,900 | 5,900 | |||||||
Excess cash | 98,200 | 56,630 | 108,540 | |||||||
Stockholders' equity | 204,900 | 194,800 | 182,600 | |||||||
Invested Capital | 148,300 | 183,270 | 158,460 | |||||||
ROIC | 15.68% | 23.06% | ||||||||
ROCE | 14.12% | 19.30% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 282,100 | 276,700 | 274,900 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 50,900 | 56,800 | 4,500 | |||||||
EV/EBITDA | ||||||||||
Interest | 3,900 | 3,900 | 3,900 | |||||||
Interest/NOPBT | 11.21% | 8.42% |