Loading...
XLON
COM
Market cap5mUSD
Jun 06, Last price  
3.35GBP
1D
0.00%
1Q
-10.67%
Jan 2017
-95.25%
IPO
-95.14%
Name

Comptoir Group PLC

Chart & Performance

D1W1MN
P/E
P/S
13.05
EPS
Div Yield, %
Shrs. gr., 5y
0.02%
Rev. gr., 5y
-1.72%
Revenues
31m
+1.40%
10,862,00015,179,00017,727,00021,513,81329,581,69634,331,30933,403,40212,492,50620,711,25731,046,54631,480,609
Net income
-2m
L
704,0001,134,0001,022,000-918,113399,112-315,306-666,963-8,101,5291,643,455588,304-1,599,431
CFO
2m
-47.47%
1,007,0002,390,0001,648,00045,3881,549,6612,094,0935,539,2602,715,4644,685,0214,274,8712,245,477

Profile

Comptoir Group PLC owns and operates restaurants under the Comptoir Libanais and Shawa brand names in the United Kingdom. The company offers Lebanese and Eastern Mediterranean cuisine dining. It operates 27 restaurants that includes 5 franchises. The company was formerly known as Levant Restaurants Group Limited and changed its name to Comptoir Group PLC in June 2016. Comptoir Group PLC was founded in 2000 and is based in London, the United Kingdom.
IPO date
Jun 21, 2016
Employees
597
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
31,481
1.40%
31,047
49.90%
Cost of revenue
32,251
29,394
Unusual Expense (Income)
NOPBT
(771)
1,652
NOPBT Margin
5.32%
Operating Taxes
(46)
314
Tax Rate
19.01%
NOPAT
(725)
1,338
Net income
(1,599)
-371.87%
588
-64.20%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,759
2,951
Long-term debt
33,515
35,408
Deferred revenue
Other long-term liabilities
389
362
Net debt
29,226
28,429
Cash flow
Cash from operating activities
2,245
4,275
CAPEX
(1,280)
(581)
Cash from investing activities
(1,280)
(581)
Cash from financing activities
(3,847)
(3,631)
FCF
(93)
4,119
Balance
Cash
7,049
9,930
Long term investments
Excess cash
5,475
8,378
Stockholders' equity
(7,041)
(5,297)
Invested Capital
29,552
29,382
ROIC
4.29%
ROCE
6.78%
EV
Common stock shares outstanding
122,934
122,667
Price
0.08
42.86%
0.05
-6.25%
Market cap
9,220
43.17%
6,440
-6.25%
EV
38,446
34,869
EBITDA
2,558
4,905
EV/EBITDA
15.03
7.11
Interest
1,019
1,043
Interest/NOPBT
63.10%