Loading...
XLONCNS
Market cap125mUSD
Jan 03, Last price  
19.80GBP
1D
1.54%
1Q
2.86%
Jan 2017
126.29%
Name

Corero Network Security PLC

Chart & Performance

D1W1MN
XLON:CNS chart
P/E
—
P/S
563.66
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
6.64%
Rev. gr., 5y
17.57%
Revenues
22m
+11.07%
7,067,9238,767,10712,331,26310,399,6037,686,6754,365,8944,661,06917,490,06320,565,00010,268,0007,477,0008,340,0008,772,0008,531,0009,951,0009,714,00016,877,00020,895,00020,121,00022,349,000
Net income
-170k
L
000000623,5330-6,055,0008,054,000-10,061,000-11,233,000-17,178,000-8,409,000-5,223,000-6,561,000-3,784,0001,522,000554,000-170,000
CFO
3m
P
000753,5941,134,9150734,6580-5,131,000-7,504,000-5,360,000-7,682,000-5,540,000-6,044,000-1,826,000-551,0005,142,0002,785,000-1,729,0003,130,000
Earnings
Mar 25, 2025

Profile

Corero Network Security plc provides distributed denial of service (DDoS) protection solutions worldwide. It offers Corero SmartWall products to remove DDoS attack traffic. Its products include SmartWall Threat Defense System appliances for DDoS protection; SmartWall Threat Defense Director, which delivers software edge protection for the networks; SmartWall Threat Defense Cloud that protects against the cloud attacks; and SecureWatch Managed Services, a suite of configuration optimization, monitoring, and mitigation response services. The company also provides installation and training services. It provides its solutions to service, hosting, co-location, edge, and SaaS providers, as well as enterprises. The company was formerly known as Corero plc and changed its name to Corero Network Security plc in June 2011. Corero Network Security plc was incorporated in 1991 and is based in Amersham, the United Kingdom.
URL
https://www.corero.com/investors/
IPO date
Oct 31, 1996
Employees
65
Domiciled in
GB
Incorporated in
GB

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
22,349
11.07%
20,121
-3.70%
Cost of revenue
2,164
6,051
Unusual Expense (Income)
NOPBT
20,185
14,070
NOPBT Margin
90.32%
69.93%
Operating Taxes
17
150
Tax Rate
0.08%
1.07%
NOPAT
20,168
13,920
Net income
(170)
-130.69%
554
-63.60%
Dividends
Dividend yield
Proceeds from repurchase of equity
165
228
BB yield
Debt
Debt current
164
1,049
Long-term debt
466
315
Deferred revenue
2,285
Other long-term liabilities
2,490
(237)
Net debt
(4,530)
(4,282)
Cash flow
Cash from operating activities
3,130
(1,729)
CAPEX
(812)
(420)
Cash from investing activities
(2,592)
(2,124)
Cash from financing activities
(1,373)
(1,391)
FCF
19,892
14,195
Balance
Cash
5,160
5,646
Long term investments
Excess cash
4,043
4,640
Stockholders' equity
(72,786)
(66,400)
Invested Capital
92,328
88,003
ROIC
22.37%
15.80%
ROCE
103.29%
71.95%
EV
Common stock shares outstanding
500,221
511,148
Price
Market cap
EV
EBITDA
22,230
14,649
EV/EBITDA
Interest
181
279
Interest/NOPBT
0.90%
1.98%