XLONCMCX
Market cap898mUSD
Dec 24, Last price
256.50GBP
1D
2.19%
1Q
-15.35%
Jan 2017
135.11%
IPO
12.50%
Name
CMC Markets PLC
Chart & Performance
Profile
CMC Markets plc, together with its subsidiaries, provides online retail financial services to retail, professional, stockbroking, and institutional clients in the United Kingdom, Ireland, Europe, Australia, New Zealand, Singapore, Canada, and internationally. The company offers its clients with the ability to trade contracts for difference and financial spread betting on a range of underlying shares, including indices, foreign currencies, commodities, cryptocurrencies, shares and ETFs, and treasuries through its trading platform. It also provides a range of education services through tools and resources, trading webinars and events, platform guides, advanced trading strategies, articles from market analysts, and others. The company was founded in 1989 and is headquartered in London, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 359,745 11.66% | 322,165 -0.52% | 323,854 -28.90% | |||||||
Cost of revenue | 195,838 | 143,312 | 127,478 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 163,907 | 178,853 | 196,376 | |||||||
NOPBT Margin | 45.56% | 55.52% | 60.64% | |||||||
Operating Taxes | 16,447 | 10,724 | 20,016 | |||||||
Tax Rate | 10.03% | 6.00% | 10.19% | |||||||
NOPAT | 147,460 | 168,129 | 176,360 | |||||||
Net income | 46,886 13.14% | 41,439 -42.03% | 71,479 -59.87% | |||||||
Dividends | (13,688) | (35,040) | (72,604) | |||||||
Dividend yield | 2.25% | 7.02% | 9.78% | |||||||
Proceeds from repurchase of equity | (1,788) | 194 | 945 | |||||||
BB yield | 0.29% | -0.04% | -0.13% | |||||||
Debt | ||||||||||
Debt current | 4,915 | 5,590 | 5,143 | |||||||
Long-term debt | 28,915 | 12,456 | 15,530 | |||||||
Deferred revenue | (194,490) | (258,061) | ||||||||
Other long-term liabilities | 257 | 196,577 | 260,178 | |||||||
Net debt | (177,359) | (173,009) | (192,638) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 80,085 | 71,159 | 156,081 | |||||||
CAPEX | (19,876) | (28,221) | (15,813) | |||||||
Cash from investing activities | (41,572) | (31,159) | (17,637) | |||||||
Cash from financing activities | (21,007) | (69,058) | (82,163) | |||||||
FCF | (33,867) | 157,910 | 191,831 | |||||||
Balance | ||||||||||
Cash | 211,189 | 176,790 | 191,075 | |||||||
Long term investments | 14,265 | 22,236 | ||||||||
Excess cash | 193,202 | 174,947 | 197,118 | |||||||
Stockholders' equity | 411,764 | 329,288 | 323,736 | |||||||
Invested Capital | 227,463 | 376,903 | 402,937 | |||||||
ROIC | 48.80% | 43.12% | 42.77% | |||||||
ROCE | 38.67% | 32.18% | 32.55% | |||||||
EV | ||||||||||
Common stock shares outstanding | 279,962 | 283,893 | 291,837 | |||||||
Price | 2.18 23.72% | 1.76 -30.92% | 2.55 -47.31% | |||||||
Market cap | 608,917 22.01% | 499,084 -32.80% | 742,725 -47.19% | |||||||
EV | 431,558 | 326,075 | 550,087 | |||||||
EBITDA | 179,008 | 194,490 | 208,764 | |||||||
EV/EBITDA | 2.41 | 1.68 | 2.63 | |||||||
Interest | 9,677 | 9,806 | ||||||||
Interest/NOPBT | 5.41% | 4.99% |