Loading...
XLONCLX
Market cap74mUSD
Jan 02, Last price  
67.26GBP
1D
3.82%
1Q
37.37%
IPO
22.52%
Name

Calnex Solutions PLC

Chart & Performance

D1W1MN
XLON:CLX chart
P/E
147,218.34
P/S
361.85
EPS
0.00
Div Yield, %
0.01%
Shrs. gr., 5y
1.17%
Rev. gr., 5y
9.15%
Revenues
16m
-40.71%
8,544,7249,544,2308,508,90910,503,64113,739,00017,978,00022,046,00027,449,00016,274,000
Net income
40k
-99.32%
818,143719,967-456,7172,140,8522,287,0003,453,0004,540,0005,911,00040,000
CFO
-784k
L
2,642,8323,527,5651,999,3054,477,6885,525,0009,049,0007,350,00011,271,000-784,000
Dividend
Jul 25, 20240.62 GBP/sh
Earnings
May 19, 2025

Profile

Calnex Solutions plc designs, produces, and markets test instrumentation and solutions for network synchronization, and network emulation for telecoms networks, enterprise networks, and data centers worldwide. The company offers Paragon-neo, a platform that provides PTP and SyncE testing to 400GbE and sub-nanosecond accuracy for 5G networks; NE-ONE, a performance test application for realistic networks, including LAN, WAN, Internet, Cloud, Wi-Fi, (A)DSL, mobile, and satellite to verify application performance; Calnex SNE, a solution for network emulation and simulation, which enables users to build their network; Sentinel, a field solution for 3G/4G/5G mobile backhaul, E911/critical infrastructure, financial networks, and power comms; Paragon-ONE, a feature that bundles delivering test solutions for PTP to profiles, such as IEEE 802.1AS/AS-REV, SMPTE 2059-2, and ITU-T G.8275.1.; and Paragon-X, a solution to test SyncE, PTP, and NTP mechanisms, as well as E1/T1 sync interfaces and ethernet OAM. It also provides Attero-100G for 100/40/25GbE device performance testing; Attero-X, a network emulation test solution; Attero-V, a virtual impairments tool that extends and complements the capabilities of the Spirent range of virtualization products and solutions; and Tempo for canned tests for embedded GPS/GLONASS/BEDOU receiver and optional mini rubidium. In addition, the company offers Rb/GPS, a frequency reference, which provides a stable 10MHz and a 1pps measurement reference for Sync testers; 1pps/ToD/Frequency Converter that enables the users to convert essential signals required in modern network devices; and Calnex Analysis Tool, a network and device analysis software. It offers its products through a network of regional resellers and distributors. The company was incorporated in 2006 and is headquartered in Linlithgow, the United Kingdom.
IPO date
Oct 05, 2020
Employees
155
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
16,274
-40.71%
27,449
24.51%
22,046
22.63%
Cost of revenue
20,771
20,966
16,701
Unusual Expense (Income)
NOPBT
(4,497)
6,483
5,345
NOPBT Margin
23.62%
24.24%
Operating Taxes
(424)
907
976
Tax Rate
13.99%
18.26%
NOPAT
(4,073)
5,576
4,369
Net income
40
-99.32%
5,911
30.20%
4,540
31.48%
Dividends
(814)
(761)
(245)
Dividend yield
Proceeds from repurchase of equity
16
11
BB yield
Debt
Debt current
220
260
193
Long-term debt
610
862
1,328
Deferred revenue
1,510
1,166
718
Other long-term liabilities
15
245
15
Net debt
(11,038)
(19,956)
(15,011)
Cash flow
Cash from operating activities
(784)
11,271
7,350
CAPEX
(111)
(4,704)
(4,213)
Cash from investing activities
(3,837)
(6,982)
(5,713)
Cash from financing activities
(1,094)
(563)
(448)
FCF
(8,278)
6,866
2,686
Balance
Cash
11,868
19,098
15,357
Long term investments
1,980
1,175
Excess cash
11,054
19,706
15,430
Stockholders' equity
19,827
19,865
14,344
Invested Capital
18,224
8,913
8,925
ROIC
62.52%
49.61%
ROCE
20.86%
21.14%
EV
Common stock shares outstanding
92,749
92,070
90,845
Price
Market cap
EV
EBITDA
(20)
10,544
8,611
EV/EBITDA
Interest
124
26
20
Interest/NOPBT
0.40%
0.37%