XLONCLIG
Market cap234mUSD
Jan 07, Last price
385.00GBP
1D
0.26%
1Q
4.86%
Jan 2017
13.24%
IPO
81.73%
Name
City of London Investment Group PLC
Chart & Performance
Profile
City of London Investment Group PLC is a publically owned investment manager. The firm provides client focused equity portfolios. It invests in public equity markets across the globe. The firm invests in small cap companies in emerging markets to create its portfolios. It uses combination of macroeconomic, qualitative, and top down company analysis to make its investments. The firm uses in house research to make its investments. It benchmarks the performance of its portfolios with S&P EM Frontier Super Comp., MSCI Emerging Markets Index, HSBC Global Mining Index, and MSCI ACWI ex US Index. City of London Investment Group PLC was founded in 1991 and is based in London, United Kingdom with additional offices in Dubai, United Arab Emirates, Singapore, Coatesville, Pennsylvania, Bellevue, Washington.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 54,869 -4.82% | 57,645 -5.95% | 61,294 11.19% | |||||||
Cost of revenue | 33,679 | 41,266 | 38,939 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 21,190 | 16,379 | 22,354 | |||||||
NOPBT Margin | 38.62% | 28.41% | 36.47% | |||||||
Operating Taxes | 3,860 | 5,081 | ||||||||
Tax Rate | 23.56% | 22.73% | ||||||||
NOPAT | 21,190 | 12,519 | 17,273 | |||||||
Net income | 10,741 -55.36% | 24,060 5.43% | 22,820 139.71% | |||||||
Dividends | (15,713) | (16,111) | (21,485) | |||||||
Dividend yield | 8.53% | 8.02% | 11.44% | |||||||
Proceeds from repurchase of equity | (1,161) | (2,486) | (2,345) | |||||||
BB yield | 0.63% | 1.24% | 1.25% | |||||||
Debt | ||||||||||
Debt current | 526 | 197 | 389 | |||||||
Long-term debt | 10,940 | 3,933 | 4,428 | |||||||
Deferred revenue | (9,247) | (10,000) | ||||||||
Other long-term liabilities | (1,093) | 9,247 | 10,000 | |||||||
Net debt | (25,865) | (26,247) | (25,296) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 17,054 | 19,068 | 24,948 | |||||||
CAPEX | (397) | (480) | (259) | |||||||
Cash from investing activities | 4,903 | (480) | (4,128) | |||||||
Cash from financing activities | (16,835) | (18,994) | (24,238) | |||||||
FCF | 1,554 | 11,984 | 17,928 | |||||||
Balance | ||||||||||
Cash | 33,738 | 22,490 | 22,678 | |||||||
Long term investments | 3,593 | 7,888 | 7,435 | |||||||
Excess cash | 34,588 | 27,495 | 27,048 | |||||||
Stockholders' equity | 23,547 | 128,196 | 133,748 | |||||||
Invested Capital | 110,449 | 96,060 | 103,620 | |||||||
ROIC | 20.52% | 12.54% | 17.44% | |||||||
ROCE | 15.00% | 12.52% | 16.05% | |||||||
EV | ||||||||||
Common stock shares outstanding | 49,783 | 49,710 | 43,780 | |||||||
Price | 3.70 -8.42% | 4.04 -5.83% | 4.29 -19.96% | |||||||
Market cap | 184,196 -8.28% | 200,828 6.93% | 187,816 36.77% | |||||||
EV | 158,331 | 174,582 | 162,710 | |||||||
EBITDA | 27,764 | 21,715 | 27,101 | |||||||
EV/EBITDA | 5.70 | 8.04 | 6.00 | |||||||
Interest | 137 | 153 | ||||||||
Interest/NOPBT | 0.83% | 0.69% |