XLONCIC
Market cap33mUSD
Dec 24, Last price
44.50GBP
1D
0.00%
1Q
-38.62%
Jan 2017
-71.38%
Name
Conygar Investment Co PLC
Chart & Performance
Profile
The Conygar Investment Company PLC (“Conygar”) is an AIM quoted property investment and development group dealing primarily in UK property. The group aims to invest in property assets where we can add significant value using our property management, development and transaction structuring skills.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | |||||||||
Revenues | 14,048 99.01% | 7,059 167.18% | |||||||
Cost of revenue | 23,904 | 7,567 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (9,856) | (508) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (1,714) | 29 | |||||||
Tax Rate | |||||||||
NOPAT | (8,142) | (537) | |||||||
Net income | (29,532) 55,620.75% | (53) -100.20% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 10,516 | ||||||||
BB yield | -15.56% | ||||||||
Debt | |||||||||
Debt current | |||||||||
Long-term debt | 17,200 | ||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 1,396 | ||||||||
Net debt | 14,524 | (17,361) | |||||||
Cash flow | |||||||||
Cash from operating activities | 4,977 | 3,965 | |||||||
CAPEX | (479) | (970) | |||||||
Cash from investing activities | (36,024) | (10,777) | |||||||
Cash from financing activities | 16,362 | 10,516 | |||||||
FCF | (18,675) | (7,455) | |||||||
Balance | |||||||||
Cash | 2,676 | 17,361 | |||||||
Long term investments | |||||||||
Excess cash | 1,974 | 17,008 | |||||||
Stockholders' equity | 91,144 | 124,604 | |||||||
Invested Capital | 110,298 | 109,874 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 59,639 | 58,015 | |||||||
Price | 0.97 -16.74% | 1.17 -16.19% | |||||||
Market cap | 57,849 -14.41% | 67,588 -8.37% | |||||||
EV | 72,373 | 50,227 | |||||||
EBITDA | (9,261) | (455) | |||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT |