Loading...
XLONCHRT
Market cap636mUSD
Dec 24, Last price  
1,120.00GBP
1D
0.45%
1Q
26.13%
Jan 2017
173.17%
IPO
654.21%
Name

Cohort PLC

Chart & Performance

D1W1MN
XLON:CHRT chart
P/E
3,315.38
P/S
250.72
EPS
0.34
Div Yield, %
0.01%
Shrs. gr., 5y
-0.18%
Rev. gr., 5y
10.82%
Revenues
203m
+10.85%
14,432,00017,823,00034,419,00057,093,00076,734,00078,129,00065,135,00075,408,00070,866,00071,555,00099,938,000112,577,000112,651,000111,798,000121,182,000131,059,000143,308,000137,765,000182,713,000202,533,000
Net income
15m
+34.87%
1,104,000919,0002,269,0004,480,0003,759,0002,291,0002,761,0004,567,0008,343,0005,900,0005,628,0007,775,0003,672,0008,087,0005,447,0009,559,0005,463,0009,202,00011,356,00015,316,000
CFO
23m
+39.31%
978,000290,0002,147,0003,235,0007,271,0003,961,0006,512,0008,424,0004,090,0002,576,00018,798,0006,718,000659,00013,220,0008,635,00011,597,00016,216,00019,525,00016,522,00023,017,000
Dividend
Aug 22, 202410.1 GBP/sh
Earnings
Jul 15, 2025

Profile

Choom Holdings Inc., together with its subsidiaries, engages in the retail of cannabis. It sells cannabis products and accessories. The company's cannabis accessories include rolling papers, holders, pipes, water pipes, bongs, vaporizers, and other things used to consume cannabis. As of June 30, 2021, it operated through 17 retail stores in Canada. The company was formerly known as Standard Graphite Corporation and changed its name to Choom Holdings Inc. in November 2017. Choom Holdings Inc. was incorporated in 2006 and is headquartered in Vancouver, Canada.
URL
https://www.cohortplc.com/
IPO date
Mar 08, 2006
Employees
1,130
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑042023‑042022‑042021‑042020‑042019‑042018‑042017‑042016‑042015‑04
Income
Revenues
202,533
10.85%
182,713
32.63%
137,765
-3.87%
Cost of revenue
181,346
176,512
132,822
Unusual Expense (Income)
NOPBT
21,187
6,201
4,943
NOPBT Margin
10.46%
3.39%
3.59%
Operating Taxes
1,662
2,675
1,541
Tax Rate
7.84%
43.14%
31.18%
NOPAT
19,525
3,526
3,402
Net income
15,316
34.87%
11,356
23.41%
9,202
68.44%
Dividends
(5,598)
(5,124)
(4,684)
Dividend yield
1.84%
2.89%
2.10%
Proceeds from repurchase of equity
(427)
507
(2,053)
BB yield
0.14%
-0.29%
0.92%
Debt
Debt current
17,271
1,669
30,877
Long-term debt
31,727
42,443
18,785
Deferred revenue
Other long-term liabilities
8,830
6,696
7,987
Net debt
(6,159)
2,658
9,295
Cash flow
Cash from operating activities
23,017
16,522
19,525
CAPEX
(6,659)
(5,231)
(2,005)
Cash from investing activities
(6,159)
(6,113)
(2,371)
Cash from financing activities
(16,917)
(10,571)
(8,703)
FCF
11,754
52,467
20,044
Balance
Cash
55,157
41,454
40,367
Long term investments
Excess cash
45,030
32,318
33,479
Stockholders' equity
79,393
71,895
62,409
Invested Capital
114,149
103,856
99,228
ROIC
17.91%
3.47%
3.39%
ROCE
13.24%
4.51%
3.69%
EV
Common stock shares outstanding
40,602
40,762
41,044
Price
7.48
71.95%
4.35
-20.04%
5.44
-15.26%
Market cap
303,702
71.28%
177,315
-20.59%
223,278
-15.70%
EV
298,709
182,730
238,193
EBITDA
28,908
14,025
15,701
EV/EBITDA
10.33
13.03
15.17
Interest
1,704
1,458
868
Interest/NOPBT
8.04%
23.51%
17.56%