Loading...
XLON
CHRT
Market cap982mUSD
Jul 07, Last price  
1,526.00GBP
1D
-1.68%
1Q
30.87%
Jan 2017
272.20%
IPO
927.61%
Name

Cohort PLC

Chart & Performance

D1W1MN
P/E
4,711.92
P/S
356.33
EPS
0.32
Div Yield, %
0.97%
Shrs. gr., 5y
-0.18%
Rev. gr., 5y
10.82%
Revenues
203m
+10.85%
14,432,00017,823,00034,419,00057,093,00076,734,00078,129,00065,135,00075,408,00070,866,00071,555,00099,938,000112,577,000112,651,000111,798,000121,182,000131,059,000143,308,000137,765,000182,713,000202,533,000
Net income
15m
+34.87%
1,104,000919,0002,269,0004,480,0003,759,0002,291,0002,761,0004,567,0008,343,0005,900,0005,628,0007,775,0003,672,0008,087,0005,447,0009,559,0005,463,0009,202,00011,356,00015,316,000
CFO
23m
+39.31%
978,000290,0002,147,0003,235,0007,271,0003,961,0006,512,0008,424,0004,090,0002,576,00018,798,0006,718,000659,00013,220,0008,635,00011,597,00016,216,00019,525,00016,522,00023,017,000
Dividend
Aug 22, 202410.1 GBP/sh
Earnings
Jul 15, 2025

Profile

Choom Holdings Inc., together with its subsidiaries, engages in the retail of cannabis. It sells cannabis products and accessories. The company's cannabis accessories include rolling papers, holders, pipes, water pipes, bongs, vaporizers, and other things used to consume cannabis. As of June 30, 2021, it operated through 17 retail stores in Canada. The company was formerly known as Standard Graphite Corporation and changed its name to Choom Holdings Inc. in November 2017. Choom Holdings Inc. was incorporated in 2006 and is headquartered in Vancouver, Canada.
IPO date
Mar 08, 2006
Employees
1,130
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑042023‑042022‑042021‑042020‑042019‑042018‑042017‑042016‑04
Income
Revenues
202,533
10.85%
182,713
32.63%
Cost of revenue
181,346
176,512
Unusual Expense (Income)
NOPBT
21,187
6,201
NOPBT Margin
10.46%
3.39%
Operating Taxes
1,662
2,675
Tax Rate
7.84%
43.14%
NOPAT
19,525
3,526
Net income
15,316
34.87%
11,356
23.41%
Dividends
(5,598)
(5,124)
Dividend yield
1.84%
2.89%
Proceeds from repurchase of equity
(427)
507
BB yield
0.14%
-0.29%
Debt
Debt current
17,271
1,669
Long-term debt
31,727
42,443
Deferred revenue
Other long-term liabilities
8,830
6,696
Net debt
(6,159)
2,658
Cash flow
Cash from operating activities
23,017
16,522
CAPEX
(6,659)
(5,231)
Cash from investing activities
(6,159)
(6,113)
Cash from financing activities
(16,917)
(10,571)
FCF
11,754
52,467
Balance
Cash
55,157
41,454
Long term investments
Excess cash
45,030
32,318
Stockholders' equity
79,393
71,895
Invested Capital
114,149
103,856
ROIC
17.91%
3.47%
ROCE
13.24%
4.51%
EV
Common stock shares outstanding
40,602
40,762
Price
7.48
71.95%
4.35
-20.04%
Market cap
303,702
71.28%
177,315
-20.59%
EV
298,709
182,730
EBITDA
28,908
14,025
EV/EBITDA
10.33
13.03
Interest
1,704
1,458
Interest/NOPBT
8.04%
23.51%