XLONCHG
Market cap1.10bUSD
Dec 24, Last price
333.50GBP
1D
0.77%
1Q
-10.08%
Jan 2017
91.47%
Name
Chemring Group PLC
Chart & Performance
Profile
Chemring Group PLC supplies countermeasures, sensors, and energetic solutions to aerospace, defense, and security industries in the United States, the United Kingdom, Norway, Australia, and internationally. The company operates through two segments, Sensors & Information and Countermeasures & Energetics. The Sensors & Information segment develops and manufactures explosive hazard detection equipment; chemical and biological threat detection equipment; and electronic countermeasures, as well as network protection technologies. The Countermeasures & Energetics segment offers expendable countermeasures for air, sea, and land platforms; cartridge/propellant actuated devices; pyrotechnic devices for satellite launch and deployment; missile components; separation sub-systems; actuators; and energetic materials, as well as aircrew egress and safety systems. Chemring Group PLC was incorporated in 1905 and is headquartered in Romsey, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑10 | 2023‑10 | 2022‑10 | 2021‑10 | 2020‑10 | 2019‑10 | 2018‑10 | 2017‑10 | 2016‑10 | 2015‑10 | |
Income | ||||||||||
Revenues | 510,400 8.00% | 472,600 6.73% | 442,800 12.59% | |||||||
Cost of revenue | 130,900 | 81,500 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 510,400 | 341,700 | 361,300 | |||||||
NOPBT Margin | 100.00% | 72.30% | 81.59% | |||||||
Operating Taxes | 10,600 | 6,400 | 4,400 | |||||||
Tax Rate | 2.08% | 1.87% | 1.22% | |||||||
NOPAT | 499,800 | 335,300 | 356,900 | |||||||
Net income | 39,500 631.48% | 5,400 -88.61% | 47,400 14.22% | |||||||
Dividends | (19,800) | (17,300) | (14,400) | |||||||
Dividend yield | 1.99% | 2.14% | 1.65% | |||||||
Proceeds from repurchase of equity | (40,100) | (13,400) | (6,900) | |||||||
BB yield | 4.03% | 1.66% | 0.79% | |||||||
Debt | ||||||||||
Debt current | 45,100 | 1,100 | 1,800 | |||||||
Long-term debt | 63,600 | 26,300 | 31,100 | |||||||
Deferred revenue | 24,000 | |||||||||
Other long-term liabilities | 19,700 | 12,300 | 18,000 | |||||||
Net debt | 63,700 | 21,000 | 13,100 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 81,000 | 65,900 | 80,500 | |||||||
CAPEX | (64,800) | (32,700) | (34,500) | |||||||
Cash from investing activities | (47,600) | (39,400) | (30,500) | |||||||
Cash from financing activities | (37,300) | (40,200) | (35,800) | |||||||
FCF | 435,500 | 384,300 | 261,500 | |||||||
Balance | ||||||||||
Cash | 45,000 | 6,400 | 19,800 | |||||||
Long term investments | ||||||||||
Excess cash | 19,480 | |||||||||
Stockholders' equity | 55,000 | 69,800 | 110,400 | |||||||
Invested Capital | 478,220 | 411,600 | 455,100 | |||||||
ROIC | 112.34% | 77.37% | 84.65% | |||||||
ROCE | 99.05% | 75.03% | 72.22% | |||||||
EV | ||||||||||
Common stock shares outstanding | 280,605 | 288,780 | 288,218 | |||||||
Price | 3.55 27.01% | 2.80 -7.45% | 3.02 3.25% | |||||||
Market cap | 996,146 23.42% | 807,141 -7.27% | 870,418 3.33% | |||||||
EV | 1,059,846 | 828,141 | 883,518 | |||||||
EBITDA | 535,000 | 364,000 | 384,200 | |||||||
EV/EBITDA | 1.98 | 2.28 | 2.30 | |||||||
Interest | 700 | 1,500 | ||||||||
Interest/NOPBT | 0.20% | 0.42% |