Loading...
XLONCHAR
Market cap29mUSD
Dec 23, Last price  
1.99GBP
1D
5.29%
1Q
21.34%
Jan 2017
-75.48%
IPO
-98.63%
Name

Chariot Ltd

Chart & Performance

D1W1MN
XLON:CHAR chart
P/E
—
P/S
37,305.02
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
23.94%
Rev. gr., 5y
%
Revenues
80k
00000000000000080,000
Net income
-16m
L+4.68%
000-9,159,000-88,561,000-10,455,000-41,773,000-14,904,000-6,832,000-55,418,000-15,136,000-4,050,000-70,620,000-7,006,000-14,882,000-15,578,000
CFO
-9m
L-11.03%
-5,750,00800-3,135,000-6,716,000-9,753,000-5,900,000-7,924,000-5,127,000-3,916,000-1,874,000-4,694,000-1,039,000-4,054,000-6,184,000-9,632,000-8,570,000
Earnings
Jun 09, 2025

Profile

Chariot Limited, together with its subsidiaries, engages in the oil and gas exploration and appraisal activities. The company operates through Transactional Gas and Transactional Power segments. The company holds interests in the Rissana offshore license that covers an area of approximately 8,489 square kilometers; and Lixus license comprising an area of approximately 2,390 square kilometers in Morocco. It also focuses on mining power projects in Africa. The company was formerly known as Chariot Oil & Gas Limited and changed its name to Chariot Limited in June 2021. Chariot Limited was incorporated in 2007 and is based in Saint Peter Port, Guernsey.
URL
https://www.chariotenergygroup.com/
IPO date
May 19, 2008
Employees
2
Domiciled in
GG
Incorporated in
GG

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
80
 
Cost of revenue
9,965
10,182
6,827
Unusual Expense (Income)
NOPBT
(9,885)
(10,182)
(6,827)
NOPBT Margin
Operating Taxes
(2)
46
Tax Rate
NOPAT
(9,885)
(10,180)
(6,873)
Net income
(15,578)
4.68%
(14,882)
112.42%
(7,006)
-90.08%
Dividends
Dividend yield
Proceeds from repurchase of equity
17,754
32,816
28,175
BB yield
-17.65%
-22.73%
-76.27%
Debt
Debt current
430
359
430
Long-term debt
2,246
359
430
Deferred revenue
Other long-term liabilities
Net debt
(3,674)
(10,584)
(13,196)
Cash flow
Cash from operating activities
(8,570)
(9,632)
(6,184)
CAPEX
(400)
(29,499)
(5,373)
Cash from investing activities
(14,553)
(29,437)
(5,394)
Cash from financing activities
17,279
32,288
27,710
FCF
(21,726)
(30,571)
(25,965)
Balance
Cash
6,016
11,302
14,056
Long term investments
334
448
450
Excess cash
6,346
11,302
14,056
Stockholders' equity
(363,210)
(359,820)
(347,503)
Invested Capital
433,426
421,236
386,893
ROIC
ROCE
EV
Common stock shares outstanding
1,007,791
891,215
520,331
Price
0.10
-38.40%
0.16
128.17%
0.07
-17.08%
Market cap
100,578
-30.34%
144,377
290.80%
36,944
13.95%
EV
96,909
133,790
23,747
EBITDA
(9,400)
(9,710)
(6,469)
EV/EBITDA
Interest
43
27
46
Interest/NOPBT