XLONCGS
Market cap142mUSD
Dec 24, Last price
261.00GBP
1D
1.16%
1Q
-16.35%
Jan 2017
-37.56%
Name
Castings PLC
Chart & Performance
Profile
Castings P.L.C. engages in the iron casting and machining activities. It operates through Foundry Operations and Machining Operations segments. The company offers ductile iron, spheroidal graphite iron, austempered ductile iron, SiMo, grey iron, and Ni-resist castings. It also provides fertilising solution annealing, pearlitic quench and temper, temper softening, and austempering heat treatment services; automotive standard e-coat and powder coating, galvanising, plating, gas based surface treatment, and plastic and metal spray coating services; and assembly and insulation services. The company primarily serves the commercial vehicle, automotive, and other markets in the United Kingdom, Sweden, the Netherlands, Germany, rest of Europe, North and South America, and internationally. Castings P.L.C. was founded in 1835 and is based in Brownhills, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 224,414 11.65% | 200,990 35.27% | 148,583 29.54% | |||||||
Cost of revenue | 204,655 | 184,621 | 136,556 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 19,759 | 16,369 | 12,027 | |||||||
NOPBT Margin | 8.80% | 8.14% | 8.09% | |||||||
Operating Taxes | 4,565 | 2,923 | 3,522 | |||||||
Tax Rate | 23.10% | 17.86% | 29.28% | |||||||
NOPAT | 15,194 | 13,446 | 8,505 | |||||||
Net income | 16,721 21.25% | 13,790 61.25% | 8,552 106.12% | |||||||
Dividends | (14,209) | (13,682) | (6,698) | |||||||
Dividend yield | 9.84% | 9.08% | 5.13% | |||||||
Proceeds from repurchase of equity | (396) | (152) | (79) | |||||||
BB yield | 0.27% | 0.10% | 0.06% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (1) | |||||||||
Net debt | (32,527) | (35,922) | (36,141) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 20,549 | 19,859 | 10,400 | |||||||
CAPEX | (9,584) | (6,198) | (4,379) | |||||||
Cash from investing activities | (8,983) | (6,204) | (3,970) | |||||||
Cash from financing activities | (14,605) | (13,834) | (6,777) | |||||||
FCF | 8,452 | 22,149 | (5,021) | |||||||
Balance | ||||||||||
Cash | 32,527 | 35,566 | 35,745 | |||||||
Long term investments | 356 | 396 | ||||||||
Excess cash | 21,306 | 25,872 | 28,712 | |||||||
Stockholders' equity | 133,743 | 131,017 | 130,703 | |||||||
Invested Capital | 112,684 | 105,788 | 102,786 | |||||||
ROIC | 13.91% | 12.89% | 8.45% | |||||||
ROCE | 14.11% | 11.92% | 8.80% | |||||||
EV | ||||||||||
Common stock shares outstanding | 43,636 | 43,672 | 43,699 | |||||||
Price | 3.31 -4.06% | 3.45 15.38% | 2.99 -20.48% | |||||||
Market cap | 144,435 -4.14% | 150,667 15.31% | 130,660 -20.42% | |||||||
EV | 111,908 | 114,745 | 94,519 | |||||||
EBITDA | 28,610 | 25,015 | 20,628 | |||||||
EV/EBITDA | 3.91 | 4.59 | 4.58 | |||||||
Interest | ||||||||||
Interest/NOPBT |