XLONCGL
Market cap380mUSD
Dec 23, Last price
94.00GBP
1D
0.00%
1Q
-4.57%
IPO
-10.90%
Name
Castelnau Group Ltd
Chart & Performance
Profile
Castelnau Group Limited operates as an investment company. It holds investments in public and private companies. The company was incorporated in 2020 and is based in Saint Peter Port, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY |
---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | |
Income | ||||
Revenues | (905) -97.26% | (33,004) 248.43% | (9,472) | |
Cost of revenue | 3,291 | 880 | 2,518 | |
Unusual Expense (Income) | ||||
NOPBT | (4,196) | (33,884) | (11,990) | |
NOPBT Margin | 463.77% | 102.67% | 126.58% | |
Operating Taxes | 3 | 3 | (11,990) | |
Tax Rate | ||||
NOPAT | (4,199) | (33,887) | ||
Net income | (7,775) -77.19% | (34,094) 184.35% | (11,990) | |
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | 100,994 | 184,117 | ||
BB yield | ||||
Debt | ||||
Debt current | ||||
Long-term debt | ||||
Deferred revenue | ||||
Other long-term liabilities | 94 | |||
Net debt | (288,885) | (140,298) | (174,477) | |
Cash flow | ||||
Cash from operating activities | (2,420) | (773) | 381 | |
CAPEX | (2) | |||
Cash from investing activities | (151,242) | (36,072) | (140,001) | |
Cash from financing activities | 146,139 | 184,117 | ||
FCF | (449) | (34,395) | ||
Balance | ||||
Cash | 131 | 7,653 | 44,497 | |
Long term investments | 288,754 | 132,645 | 129,979 | |
Excess cash | 288,930 | 141,948 | 174,950 | |
Stockholders' equity | 231,252 | 138,033 | 172,127 | |
Invested Capital | 47,676 | 2,597 | 1,283 | |
ROIC | ||||
ROCE | ||||
EV | ||||
Common stock shares outstanding | 274,369 | 183,996 | 182,574 | |
Price | ||||
Market cap | ||||
EV | ||||
EBITDA | (4,195) | (33,884) | (11,990) | |
EV/EBITDA | ||||
Interest | 10,710 | 400 | ||
Interest/NOPBT |