XLONCCT
Market cap64mUSD
Dec 27, Last price
274.00GBP
1D
0.00%
1Q
-1.44%
Jan 2017
-46.27%
Name
Character Group PLC
Chart & Performance
Profile
The Character Group plc designs, develops, and distributes toys, games, and gifts in the United Kingdom and internationally. The company sells its products under the Goo Jit Zu, Peppa Pig, Pokémon, Little Live Pets, Shimmer n Sparkle, Treasure X, Instaglam, Mashems, Teletubbies, and Ben & Holly's Little Kingdom brands. It also imports and distributes gifts; and invests in properties. The Character Group plc was founded in 1991 and is headquartered in New Malden, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑08 | 2023‑08 | 2022‑08 | 2021‑08 | 2020‑08 | 2019‑08 | 2018‑08 | 2017‑08 | 2016‑08 | 2015‑08 | |
Income | ||||||||||
Revenues | 123,419 0.68% | 122,591 -30.50% | 176,402 26.00% | |||||||
Cost of revenue | 117,420 | 117,764 | 167,249 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 5,999 | 4,827 | 9,153 | |||||||
NOPBT Margin | 4.86% | 3.94% | 5.19% | |||||||
Operating Taxes | 731 | 1,195 | 2,048 | |||||||
Tax Rate | 12.19% | 24.76% | 22.38% | |||||||
NOPAT | 5,268 | 3,632 | 7,105 | |||||||
Net income | 4,952 41.53% | 3,499 -62.74% | 9,390 -22.75% | |||||||
Dividends | (3,623) | (3,486) | (3,280) | |||||||
Dividend yield | 6.68% | 6.77% | 3.17% | |||||||
Proceeds from repurchase of equity | (1,984) | 236 | (13,341) | |||||||
BB yield | 3.66% | -0.46% | 12.90% | |||||||
Debt | ||||||||||
Debt current | 1,884 | 1,770 | 7,204 | |||||||
Long-term debt | 1,300 | 1,014 | 1,296 | |||||||
Deferred revenue | (427) | |||||||||
Other long-term liabilities | 427 | |||||||||
Net debt | (11,415) | (8,110) | (19,599) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 12,017 | (2,974) | 3,618 | |||||||
CAPEX | (858) | (1,611) | (3,511) | |||||||
Cash from investing activities | (2,220) | (3,997) | (3,286) | |||||||
Cash from financing activities | (6,162) | (3,921) | (17,159) | |||||||
FCF | 9,270 | (8,533) | 216 | |||||||
Balance | ||||||||||
Cash | 14,599 | 10,894 | 26,646 | |||||||
Long term investments | 1,453 | |||||||||
Excess cash | 8,428 | 4,764 | 19,279 | |||||||
Stockholders' equity | 15,126 | 16,361 | 23,145 | |||||||
Invested Capital | 32,517 | 36,635 | 24,126 | |||||||
ROIC | 15.24% | 11.96% | 36.00% | |||||||
ROCE | 14.52% | 11.56% | 20.88% | |||||||
EV | ||||||||||
Common stock shares outstanding | 19,101 | 19,497 | 20,688 | |||||||
Price | 2.84 7.58% | 2.64 -47.20% | 5.00 -25.65% | |||||||
Market cap | 54,248 5.39% | 51,472 -50.24% | 103,440 -29.03% | |||||||
EV | 42,833 | 43,362 | 83,841 | |||||||
EBITDA | 9,529 | 8,467 | 11,830 | |||||||
EV/EBITDA | 4.49 | 5.12 | 7.09 | |||||||
Interest | 81 | 269 | 207 | |||||||
Interest/NOPBT | 1.35% | 5.57% | 2.26% |