Loading...
XLON
CBKD
Market cap42mUSD
Jun 02, Last price  
1.15GBP
Name

Commercial International Bank Egypt SAE

Chart & Performance

D1W1MN
P/E
3.87
P/S
2.05
EPS
19.36
Div Yield, %
Shrs. gr., 5y
1.30%
Rev. gr., 5y
32.85%
Revenues
104.06b
+73.47%
01,641,443,0542,292,138,9203,103,646,0853,414,565,9583,875,833,4963,961,428,2955,420,665,1687,212,216,5408,742,305,00010,519,728,00012,165,639,00015,987,456,00021,936,491,00025,143,362,00028,464,046,00028,904,043,00036,424,588,00059,988,240,000104,061,880,000
Net income
55.20b
+86.26%
610,136,804802,044,7641,285,775,3531,370,592,7421,708,238,9252,005,545,5051,614,738,3222,226,180,5033,006,487,5403,741,456,0004,227,001,0006,009,118,0007,515,555,0009,062,467,00011,800,995,00010,238,157,00013,272,209,00016,114,388,00029,634,542,00055,196,394,000
CFO
89.76b
-48.50%
2,013,690,710-2,194,434,518-3,069,557,5693,898,410,2011,922,975,4522,390,279,820-511,553,5737,516,448,84410,654,922,54516,390,898,00019,619,535,00042,328,603,0001,734,116,00026,542,574,00021,614,258,00029,185,956,00031,465,793,00064,902,547,000174,305,009,00089,764,290,000
Dividend
Apr 18, 20240.011566 GBP/sh
Earnings
May 12, 2025

Profile

Commercial International Bank (Egypt) S.A.E provides retail, corporate, and investment banking services in Egypt. The company operates in four segments: Corporate Banking, Investment, Retail Banking, and Others. It offers current and saving accounts, easy accounts, time deposits, and certificates of deposit; and personal/overdraft/mortgage, educational, solar, travel, car finance, and unsecured personal loans, as well as revolving overdraft salary upfront services. The company also offers global transaction and digital banking; and cash management services, as well as corporate banking services. In addition, it provides credit, debit, and prepaid cards, smart wallet, mobile, Internet, phone banking, and ATM services. Further, the company offers other credit facilities; derivative products; financial instruments trading, structured financing, corporate leasing, and merger and acquisitions advisory; and foreign currency services, as well as assets liabilities services. Additionally, the company provides structured financing, corporate leasing, merger, and acquisition services, as well as trades in financial instruments. Furthermore, the company offers investment savings products, consumer loans and mortgage services. It operates through 215 branches. The company was formerly known as Chase National Bank. Commercial International Bank (Egypt) S.A.E was founded in 1975 and is headquartered in Giza, Egypt.
IPO date
Feb 02, 1995
Employees
7,725
Domiciled in
EG
Incorporated in
EG

Valuation

Title
EGP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
104,061,880
73.47%
59,988,240
64.69%
36,424,588
26.02%
Cost of revenue
5,937,410
4,100,084
3,303,313
Unusual Expense (Income)
NOPBT
98,124,470
55,888,156
33,121,275
NOPBT Margin
94.29%
93.17%
90.93%
Operating Taxes
21,878,946
11,942,406
7,769,136
Tax Rate
22.30%
21.37%
23.46%
NOPAT
76,245,524
43,945,750
25,352,139
Net income
55,196,394
86.26%
29,634,542
83.90%
16,114,388
21.41%
Dividends
(5,403,796)
(3,755,996)
(4,420,569)
Dividend yield
Proceeds from repurchase of equity
236,570
369,876
122,716
BB yield
Debt
Debt current
Long-term debt
15,557,256
10,435,582
Deferred revenue
Other long-term liabilities
(15,557,256)
(828,730)
Net debt
(810,909,144)
(560,103,189)
(411,585,203)
Cash flow
Cash from operating activities
89,764,290
174,305,009
64,902,547
CAPEX
(5,798,484)
(1,685,846)
(1,033,499)
Cash from investing activities
(105,777,170)
(34,692,176)
(32,438,527)
Cash from financing activities
8,305,688
1,735,554
(560,316)
FCF
79,072,291
33,631,125
21,987,995
Balance
Cash
407,360,854
302,973,065
181,349,269
Long term investments
403,548,290
272,687,380
240,671,516
Excess cash
805,706,050
572,661,033
420,199,556
Stockholders' equity
87,406,507
60,348,414
46,799,406
Invested Capital
1,127,566,754
774,517,685
585,980,928
ROIC
8.02%
6.46%
4.84%
ROCE
8.08%
6.69%
5.23%
EV
Common stock shares outstanding
3,071,166
3,001,981
3,010,523
Price
Market cap
EV
EBITDA
99,202,883
56,796,821
34,058,699
EV/EBITDA
Interest
91,671,252
51,098,717
24,718,803
Interest/NOPBT
93.42%
91.43%
74.63%