XLONCAU
Market cap42mUSD
Dec 27, Last price
23.00GBP
1D
0.00%
1Q
-24.59%
Jan 2017
-46.51%
Name
Centaur Media PLC
Chart & Performance
Profile
Centaur Media Plc provides business information, training, and specialist consultancy to professional and commercial markets in the United Kingdom, rest of Europe, North America, and internationally. It operates in two segments, Xeim and The Lawyer. The company's marketing platform includes Econsultancy, Influencer Intelligence, MW Mini MBA, Festival of Marketing, Marketing Week, Design Week, Creative Review, Really B2B, Fashion & Beauty Monitor, Oystercatchers, and Foresight News. It also offers The Lawyer, which provides intelligence to legal market. Centaur Media Plc was incorporated in 2003 and is headquartered in London, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 37,329 -10.25% | 41,593 6.43% | 39,080 20.62% | |||||||
Cost of revenue | 31,242 | 22,084 | 20,852 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 6,087 | 19,509 | 18,228 | |||||||
NOPBT Margin | 16.31% | 46.90% | 46.64% | |||||||
Operating Taxes | 807 | 1,005 | (56) | |||||||
Tax Rate | 13.26% | 5.15% | ||||||||
NOPAT | 5,280 | 18,504 | 18,284 | |||||||
Net income | 4,850 73.21% | 2,800 97.60% | 1,417 -183.35% | |||||||
Dividends | (8,916) | (1,436) | (1,448) | |||||||
Dividend yield | 12.58% | 2.46% | 1.69% | |||||||
Proceeds from repurchase of equity | (419) | 1,560 | 1,730 | |||||||
BB yield | 0.59% | -2.68% | -2.02% | |||||||
Debt | ||||||||||
Debt current | 952 | (8,885) | 1,887 | |||||||
Long-term debt | 3,002 | 2,884 | ||||||||
Deferred revenue | (128) | |||||||||
Other long-term liabilities | 128 | |||||||||
Net debt | (5,542) | (24,913) | (8,613) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 5,780 | 8,372 | 9,521 | |||||||
CAPEX | (111) | (1,357) | (757) | |||||||
Cash from investing activities | (835) | (9,794) | (757) | |||||||
Cash from financing activities | (10,328) | (4,275) | (3,984) | |||||||
FCF | 4,415 | 20,601 | 17,600 | |||||||
Balance | ||||||||||
Cash | 9,496 | 16,001 | 13,065 | |||||||
Long term investments | 27 | 319 | ||||||||
Excess cash | 7,630 | 13,948 | 11,430 | |||||||
Stockholders' equity | 48,796 | 53,508 | 51,398 | |||||||
Invested Capital | 39,415 | 25,416 | 37,179 | |||||||
ROIC | 16.29% | 59.12% | 46.11% | |||||||
ROCE | 12.88% | 49.54% | 37.40% | |||||||
EV | ||||||||||
Common stock shares outstanding | 152,380 | 151,451 | 152,874 | |||||||
Price | 0.47 20.78% | 0.39 -31.25% | 0.56 86.67% | |||||||
Market cap | 70,857 21.52% | 58,309 -31.89% | 85,609 97.76% | |||||||
EV | 65,315 | 33,396 | 76,996 | |||||||
EBITDA | 8,197 | 23,437 | 22,462 | |||||||
EV/EBITDA | 7.97 | 1.42 | 3.43 | |||||||
Interest | 245 | 51 | 67 | |||||||
Interest/NOPBT | 4.02% | 0.26% | 0.37% |